XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2012
Investment Securities  
Pre-tax net investment income

 

 

 

 

Three Months Ended
March 31,

 

Millions

 

2012

 

2011

 

Investment income:

 

 

 

 

 

Fixed maturity investments

 

$

36.7

 

$

46.0

 

Short-term investments

 

1.0

 

.7

 

Common equity securities

 

4.4

 

3.5

 

Convertible fixed maturity investments

 

1.9

 

1.4

 

Other long-term investments

 

.8

 

.8

 

Interest on funds held under reinsurance treaties

 

 

(.6

)

Total investment income

 

44.8

 

51.8

 

Less third-party investment expenses

 

(3.0

)

(2.3

)

Net investment income, pre-tax

 

$

41.8

 

$

49.5

 

Net Realized and Unrealized Investment Gains and Losses

 

 

 

 

Three Months Ended
March 31,

 

Millions

 

2012

 

2011

 

Net realized investment gains (losses), pre-tax

 

$

39.2

 

$

(1.2

)

Net unrealized investment gains (losses), pre-tax

 

19.4

 

(8.0

)

Net realized and unrealized investment gains (losses), pre-tax

 

58.6

 

(9.2

)

Income taxes attributable to realized and unrealized investment gains (losses)

 

(14.0

)

.9

 

Net realized and unrealized investment gains (losses), after-tax

 

$

44.6

 

$

(8.3

)

Net realized investment gains (losses)

 

 

 

 

Three Months Ended
March 31,

 

Millions

 

2012

 

2011

 

Fixed maturity investments

 

$

31.5

 

$

(13.6

)

Short-term investments

 

(.3

)

(12.2

)

Common equity securities

 

4.2

 

2.3

 

Convertible fixed maturity investments

 

1.5

 

4.1

 

Other long-term investments

 

2.3

 

18.2

 

Net realized investment gains (losses), pre-tax

 

39.2

 

(1.2

)

Income taxes attributable to realized investment gains (losses)

 

(11.7

)

(5.0

)

Net realized investment gains (losses), after-tax

 

$

27.5

 

$

(6.2

)

Net unrealized investment gains (losses)

 

 

 

 

Three Months Ended
March 31, 2012

 

Three Months Ended
March 31, 2011

 

Millions

 

Net
unrealized
gains
(losses)

 

Net
foreign
exchange
gains
(losses)

 

Total
changes in
fair value
reflected in
earnings

 

Net
unrealized
gains
(losses)

 

Net
foreign
exchange
gains
(losses)

 

Total
changes in
fair value
reflected in
earnings

 

Fixed maturities

 

$

(2.9

)

$

(19.3

)

$

(22.2

)

$

(8.0

)

$

(15.3

)

$

(23.3

)

Short-term investments

 

 

 

 

 

(.6

)

(.6

)

Common equity securities

 

32.4

 

 

32.4

 

24.7

 

(.8

)

23.9

 

Convertible fixed maturity investments

 

4.7

 

 

4.7

 

(2.1

)

 

(2.1

)

Other long-term investments

 

7.8

 

(3.3

)

4.5

 

(.8

)

(5.1

)

(5.9

)

Net unrealized investment gains (losses), pre-tax

 

42.0

 

(22.6

)

19.4

 

13.8

 

(21.8

)

(8.0

)

Income taxes attributable to unrealized investment gains (losses)

 

(8.2

)

5.9

 

(2.3

)

.2

 

5.7

 

5.9

 

Net unrealized investment gains (losses), after-tax

 

$

33.8

 

$

(16.7

)

$

17.1

 

$

14.0

 

$

(16.1

)

$

(2.1

)

Net unrealized investment gains (losses) for Level 3 investments

 

 

 

 

Three Months Ended
March 31,

 

Millions

 

2012

 

2011

 

Fixed maturities

 

$

7.8

 

$

1.9

 

Common equity securities

 

.5

 

(1.8

)

Convertible fixed maturities

 

 

 

Other long-term investments

 

7.2

 

(7.7

)

Total unrealized investment gains (losses), pre-tax - Level 3 investments

 

$

15.5

 

$

(7.6

)

Investment holdings, fixed maturity investments

 

 

 

 

March 31, 2012

 

Millions

 

Cost or
amortized
cost

 

Gross
unrealized
gains

 

Gross
unrealized
losses

 

Net foreign
currency
gains (losses)

 

Carrying
value

 

U.S. Government and agency obligations

 

$

265.1

 

$

1.8

 

$

 

$

 

$

266.9

 

Debt securities issued by corporations

 

2,269.8

 

79.5

 

(4.5

)

(12.4

)

2,332.4

 

Municipal obligations

 

2.7

 

 

 

 

2.7

 

Mortgage-backed and asset-backed securities

 

2,138.4

 

15.3

 

(3.5

)

1.0

 

2,151.2

 

Foreign government, agency and provincial obligations

 

569.4

 

7.5

 

(1.5

)

(3.8

)

571.6

 

Preferred stocks

 

82.4

 

4.5

 

(.3

)

(.1

)

86.5

 

Total fixed maturity investments

 

$

5,327.8

 

$

108.6

 

$

(9.8

)

$

(15.3

)

$

5,411.3

 

 

 

 

December 31, 2011

 

Millions

 

Cost or
amortized
cost

 

Gross
unrealized
gains

 

Gross
unrealized
losses

 

Net foreign
currency
gains (losses)

 

Carrying
value

 

U.S. Government and agency obligations

 

$

299.4

 

$

5.3

 

$

(.1

)

$

.4

 

$

305.0

 

Debt securities issued by corporations

 

2,072.1

 

73.7

 

(7.8

)

(2.9

)

2,135.1

 

Municipal obligations

 

2.7

 

 

 

 

2.7

 

Mortgage-backed and asset-backed securities

 

3,190.5

 

25.9

 

(3.9

)

10.4

 

3,222.9

 

Foreign government, agency and provincial obligations

 

581.2

 

11.0

 

(.1

)

(2.9

)

589.2

 

Preferred stocks

 

82.3

 

3.2

 

(6.7

)

 

78.8

 

Total fixed maturity investments including assets held for sale

 

$

6,228.2

 

$

119.1

 

$

(18.6

)

$

5.0

 

$

6,333.7

 

Fixed maturity investments reclassified to assets held for sale related to AutoOne

 

 

 

 

 

 

 

 

 

(111.8

)

Total fixed maturity investments

 

 

 

 

 

 

 

 

 

$

6,221.9

 

Investment holdings, equity securities, convertible fixed maturities and other long-term investments

 

 

 

 

March 31, 2012

 

Millions

 

Cost or
amortized
cost

 

Gross
unrealized
gains

 

Gross
unrealized
losses

 

Net foreign
currency
gains (losses)

 

Carrying
value

 

Common equity securities

 

$

773.0

 

$

108.6

 

$

(12.9

)

$

 

$

868.7

 

Convertible fixed maturity investments

 

$

143.4

 

$

9.8

 

$

(.4

)

$

 

$

152.8

 

Other long-term investments

 

$

275.3

 

$

58.6

 

$

(20.5

)

$

(6.7

)

$

306.7

 

 

 

 

December 31, 2011

 

Millions

 

Cost or
amortized
cost

 

Gross
unrealized
gains

 

Gross
unrealized
losses

 

Net foreign
currency
gains (losses)

 

Carrying
value

 

Common equity securities

 

$

691.7

 

$

72.0

 

$

(8.7

)

$

 

$

755.0

 

Convertible fixed maturity investments

 

$

139.2

 

$

6.2

 

$

(1.6

)

$

 

$

143.8

 

Other long-term investments

 

$

274.4

 

$

55.5

 

$

(25.2

)

$

(3.4

)

$

301.3

 

Other long-term investments

 

 

 

 

March 31, 2012

 

December 31, 2011

 

Millions

 

Fair Value

 

Unfunded
Commitments

 

Fair Value

 

Unfunded
Commitments

 

Hedge funds

 

 

 

 

 

 

 

 

 

Long/short equity

 

$

52.8

 

$

 

$

48.8

 

$

 

Long/short credit & distressed

 

33.6

 

 

32.3

 

 

Long diversified strategies

 

16.9

 

 

16.9

 

 

Long/short equity REIT

 

14.2

 

 

14.5

 

 

Long/short equity activist

 

13.5

 

 

12.3

 

 

Long bank loan

 

.4

 

 

.5

 

 

Total hedge funds

 

131.4

 

 

125.3

 

 

 

 

 

 

 

 

 

 

 

 

Private equity funds

 

 

 

 

 

 

 

 

 

Multi-sector

 

28.3

 

7.7

 

26.9

 

8.2

 

Energy infrastructure & services

 

26.4

 

9.4

 

28.0

 

9.9

 

Distressed residential real estate

 

24.4

 

 

27.4

 

 

Real estate

 

12.2

 

3.3

 

9.5

 

3.3

 

Private equity secondaries

 

10.9

 

3.6

 

11.3

 

4.0

 

International multi-sector, Europe

 

6.5

 

4.9

 

7.8

 

4.7

 

Manufacturing/Industrial

 

6.5

 

 

6.2

 

 

Healthcare

 

3.5

 

6.4

 

2.3

 

7.0

 

International multi-sector, Asia

 

3.3

 

2.7

 

3.6

 

2.6

 

Insurance

 

3.3

 

41.3

 

3.5

 

41.3

 

Venture capital

 

2.6

 

.5

 

2.4

 

.5

 

Total private equity funds

 

127.9

 

79.8

 

128.9

 

81.5

 

 

 

 

 

 

 

 

 

 

 

Total hedge and private equity funds included in other long-term investments

 

$

259.3

 

$

79.8

 

$

254.2

 

$

81.5

 

Fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds

 

 

 

 

Notice Period

 

Millions
Redemption frequency

 

30-59 days
notice

 

60-89 days
notice

 

90-119 days
notice

 

120+ days
notice

 

Total

 

Monthly

 

$

 

$

 

$

 

$

6.6

 

$

6.6

 

Quarterly

 

27.6

 

31.8

 

20.4

 

 

79.8

 

Semi-annual

 

 

5.4

 

 

14.2

 

19.6

 

Annual

 

16.9

 

 

8.1

 

.4

 

25.4

 

Total

 

$

44.5

 

$

37.2

 

$

28.5

 

$

21.2

 

$

131.4

 

Fair Value of private equity funds subject to lock-up periods

 

 

Millions

 

1-3 years

 

3 – 5 years

 

5 – 10 years

 

>10 years

 

Total

 

Private Equity Funds — expected lock-up period remaining

 

$

38.2

 

$

15.4

 

$

67.8

 

$

6.5

 

$

127.9

 

Fair value measurements by level, investment securities

 

 

 

 

March 31, 2012

 

Millions

 

Fair value

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Fixed maturity investments:

 

 

 

 

 

 

 

 

 

US Government and agency obligations

 

$

266.9

 

$

259.9

 

$

7.0

 

$

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by corporations:

 

 

 

 

 

 

 

 

 

Consumer

 

746.6

 

 

725.6

 

21.0

 

Industrial

 

436.8

 

 

436.8

 

 

Financials

 

315.2

 

3.1

 

312.1

 

 

Communications

 

262.7

 

 

262.7

 

 

Energy

 

193.1

 

 

193.1

 

 

Basic materials

 

183.3

 

 

183.3

 

 

Utilities

 

165.9

 

 

165.9

 

 

Technology

 

25.1

 

 

25.1

 

 

Diversified

 

3.7

 

 

3.7

 

 

Total debt securities issued by corporations:

 

2,332.4

 

3.1

 

2,308.3

 

21.0

 

 

 

 

 

 

 

 

 

 

 

Municipal obligations

 

2.7

 

 

2.7

 

 

Mortgage-backed and asset-backed securities

 

2,151.2

 

 

2,062.9

 

88.3

 

Foreign government, agency and provincial obligations

 

571.6

 

65.6

 

506.0

 

 

Preferred stocks

 

86.5

 

 

16.7

 

69.8

 

Total fixed maturity investments

 

5,411.3

 

328.6

 

4,903.6

 

179.1

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

877.5

 

877.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity securities:

 

 

 

 

 

 

 

 

 

Financials

 

296.0

 

261.9

 

1.2

 

32.9

 

Consumer

 

197.5

 

197.1

 

.4

 

 

Basic materials

 

123.4

 

122.2

 

1.2

 

 

Energy

 

80.1

 

80.1

 

 

 

Utilities

 

44.0

 

43.8

 

.2

 

 

Technology

 

29.5

 

29.5

 

 

 

Other

 

98.2

 

42.6

 

55.6

 

 

Total common equity securities

 

868.7

 

777.2

 

58.6

 

32.9

 

 

 

 

 

 

 

 

 

 

 

Convertible fixed maturity investments

 

152.8

 

 

152.8

 

 

Other long-term investments(1) 

 

273.5

 

 

 

273.5

 

Total investments

 

$

7,583.8

 

$

1,983.3

 

$

5,115.0

 

$

485.5

 

 

(1)     Excludes carrying value of $33.2 associated with other long-term investment limited partnerships accounted for using the equity method.

 

 

 

December 31, 2011

 

Millions

 

Fair value

 

Level 1 Inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity investments:

 

 

 

 

 

 

 

 

 

US Government and agency obligations

 

$

305.0

 

$

296.2

 

$

8.8

 

$

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by corporations:

 

 

 

 

 

 

 

 

 

Consumer

 

790.7

 

 

790.7

 

 

Industrial

 

359.4

 

 

359.4

 

 

Financials

 

239.6

 

3.8

 

235.8

 

 

Communications

 

225.8

 

 

225.8

 

 

Basic materials

 

195.7

 

 

195.7

 

 

Utilities

 

140.1

 

 

140.1

 

 

Energy

 

155.8

 

 

155.8

 

 

Technology

 

24.5

 

 

24.5

 

 

Diversified

 

3.5

 

 

3.5

 

 

Total debt securities issued by corporations:

 

2,135.1

 

3.8

 

2,131.3

 

 

 

 

 

 

 

 

 

 

 

 

Municipal obligations

 

2.7

 

 

2.7

 

 

Mortgage-backed and asset-backed securities

 

3,222.9

 

 

3,207.8

 

15.1

 

Foreign government, agency and provincial obligations

 

589.2

 

65.7

 

523.5

 

 

Preferred stocks

 

78.8

 

 

15.0

 

63.8

 

Total fixed maturity investments(1)

 

6,333.7

 

365.7

 

5,889.1

 

78.9

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

846.0

 

846.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity securities:

 

 

 

 

 

 

 

 

 

Financials

 

219.2

 

185.8

 

1.5

 

31.9

 

Consumer

 

188.8

 

188.5

 

.3

 

 

Basic materials

 

121.0

 

119.9

 

1.1

 

 

Energy

 

72.6

 

72.6

 

 

 

Utilities

 

42.0

 

41.8

 

.2

 

 

Technology

 

25.8

 

25.8

 

 

 

Other

 

85.6

 

33.0

 

52.2

 

.4

 

Total common equity securities

 

755.0

 

667.4

 

55.3

 

32.3

 

 

 

 

 

 

 

 

 

 

 

Convertible fixed maturity investments

 

143.8

 

 

143.8

 

 

Other long-term investments(2) 

 

268.3

 

 

 

268.3

 

Total investments

 

$

8,346.8

 

$

1,879.1

 

$

6,088.2

 

$

379.5

 

 

(1)      Carrying value includes $111.8 that is classified as assets held for sale relating to AutoOne discontinued operations.

(2)      Excludes carrying value of $33.0 associated with other long-term investments accounted for using the equity method.

Debt securities issued by corporations, credit ratings

 

 

Millions

 

March 31, 2012

 

December 31, 2011

 

AAA

 

$

 

$

 

AA

 

210.6

 

206.8

 

A

 

842.4

 

802.8

 

BBB

 

1,262.5

 

1,110.8

 

BB

 

7.4

 

6.2

 

Other

 

9.5

 

8.5

 

Debt securities issued by corporations

 

$

2,332.4

 

$

2,135.1

 

Mortgage-backed, asset-backed securities

 

 

 

 

March 31, 2012

 

December 31, 2011

 

Millions

 

Fair Value

 

Level 2

 

Level 3

 

Fair Value

 

Level 2

 

Level 3

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency:

 

 

 

 

 

 

 

 

 

 

 

 

 

GNMA

 

$

1,200.3

 

$

1,200.3

 

$

 

$

1,365.8

 

$

1,365.8

 

$

 

FNMA

 

308.2

 

308.2

 

 

712.6

 

712.6

 

 

FHLMC

 

106.4

 

33.2

 

73.2

 

35.9

 

35.9

 

 

Total Agency(1)

 

1,614.9

 

1,541.7

 

73.2

 

2,114.3

 

2,114.3

 

 

Non-agency:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

81.5

 

66.4

 

15.1

 

83.1

 

68.0

 

15.1

 

Commercial

 

299.1

 

299.1

 

 

276.7

 

276.7

 

 

Total Non-agency

 

380.6

 

365.5

 

15.1

 

359.8

 

344.7

 

15.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

1,995.5

 

1,907.2

 

88.3

 

2,474.1

 

2,459.0

 

15.1

 

Other asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit card receivables

 

81.5

 

81.5

 

 

380.6

 

380.6

 

 

Vehicle receivables

 

43.0

 

43.0

 

 

345.6

 

345.6

 

 

Other

 

31.2

 

31.2

 

 

22.6

 

22.6

 

 

Total other asset-backed securities

 

155.7

 

155.7

 

 

748.8

 

748.8

 

 

Total mortgage and asset-backed securities

 

$

2,151.2

 

$

2,062.9

 

$

88.3

 

$

3,222.9

 

$

3,207.8

 

$

15.1

 

 

(1)        Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC).

Schedule of security issuance years of investments in non-agency RMBS and non-agency CMBS securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Security Issuance Year

 

Millions

 

Fair Value

 

2003

 

2006

 

2007

 

2009

 

2010

 

2011

 

2012

 

Non-agency RMBS

 

$

81.5

 

$

2.9

 

$

22.7

 

$

25.4

 

$

 

$

10.5

 

$

20.0

 

$

 

Non-agency CMBS

 

299.1

 

 

 

17.7

 

11.3

 

6.3

 

246.6

 

17.2

 

Total

 

$

380.6

 

$

2.9

 

$

22.7

 

$

43.1

 

$

11.3

 

$

16.8

 

$

266.6

 

$

17.2

 

Non-agency residential mortgage securities, collateral quality and tranche levels

 

 

Millions

 

Fair Value

 

Super Senior (1)

 

Senior (2)

 

Subordinate(3)

 

Prime

 

$

65.7

 

$

18.3

 

$

47.4

 

$

 

Non-prime

 

15.8

 

15.1

 

.7

 

 

Sub-prime

 

 

 

 

 

Total

 

$

81.5

 

$

33.4

 

$

48.1

 

$

 

 

(1)        At issuance, Super Senior were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds.

(2)        At issuance, Senior were rated AAA by Standard & Poor’s or Aaa by Moody’s and were senior to non-AAA or non-Aaa bonds.

(3)        At issuance, Subordinate were not rated AAA by Standard & Poor’s or Aaa by Moody’s and were junior to AAA or Aaa bonds.

Non-agency commercial mortgage securities, type of interest rate and tranche levels

 

 

Millions

 

Fair Value

 

Super Senior (1)

 

Senior(2)

 

Subordinate(3)

 

Fixed rate CMBS

 

$

271.5

 

$

62.8

 

$

208.7

 

$

 

Floating rate CMBS

 

27.6

 

17.7

 

9.9

 

 

Total

 

$

299.1

 

$

80.5

 

$

218.6

 

$

 

 

(1)        At issuance, Super Senior were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds.

(2)        At issuance, Senior were rated AAA by Standard & Poor’s or Aaa by Moody’s and were senior to non-AAA or non-Aaa bonds.

(3)        At issuance, Subordinate were not rated AAA by Standard & Poor’s or Aaa by Moody’s and were junior to AAA or Aaa bonds.

Rollforward of fair value investments by level

 

 

 

 

 

 

 

 

Level 3 Investments

 

 

 

Millions

 

Level 1 
Investments

 

Level 2 
Investments

 

Fixed
Maturities

 

Common
equity
securities

 

Convertible
fixed
maturities

 

Other long-term
investments

 

Total

 

Balance at January 1, 2012

 

$

1,879.1

 

$

6,088.2

 

$

78.9

 

$

32.3

 

$

 

$

268.3

(1)

$

8,346.8

(1)(2)

Total realized and unrealized gains (losses)

 

33.5

 

10.1

 

7.1

 

.5

 

 

6.5

 

57.7

 

Foreign currency gains (losses) through OCI

 

6.9

 

50.4

 

.7

 

 

 

2.7

 

60.7

 

Amortization/Accretion

 

(.3

)

(12.5

)

(1.1

)

 

 

 

 

(13.9

)

Purchases

 

3,094.4

 

1,708.2

 

97.7

 

 

 

5.7

 

4,906.0

 

Sales

 

(3,030.3

)

(2,729.4

)

(4.1

)

 

 

(9.7

)

(5,773.5

)

Transfers in

 

 

 

 

 

 

 

 

Transfers out

 

 

 

 

 

 

 

 

Balance at March 31, 2012

 

$

1,983.3

 

$

5,115.0

 

$

179.2

 

$

32.8

 

$

 

$

273.5

(1)

$

7,583.8

(1)

 

(1)        Excludes carrying value of $33.0 and $33.2 at January 1, 2012 and March 31, 2012 associated with other long-term investments accounted for using the equity method.

(2)        Carrying value includes $111.8 that is classified as assets held for sale relating to AutoOne discontinued operations.

 

 

 

 

 

 

 

Level 3 Investments

 

Millions

 

Level 1
Investments

 

Level 2
Investments

 

Fixed
Maturities

 

Common
equity
securities

 

Convertible
fixed
maturities

 

Other long-term
investments

 

Total

 

Balance at January 1, 2011

 

$

1,894.4

 

$

5,477.4

 

$

128.4

 

$

71.2

 

$

 

$

330.2

(1)

$

7,901.6

(1)

Total realized and unrealized gains (losses)

 

24.2

 

(44.1

)

1.9

 

(1.8

)

 

10.2

 

(9.6

)

Foreign currency gains (losses) through OCI

 

10.4

 

106.6

 

 

1.0

 

 

6.6

 

124.6

 

Amortization/Accretion

 

1.0

 

(14.2

)

 

 

 

 

 

(13.2

)

Purchases

 

1,975.7

 

1,523.8

 

.4

 

3.9

 

 

4.7

 

3,508.5

 

Sales

 

(2,079.7

)

(1,597.4

)

 

(.1

)

 

(49.9

)

(3,727.1

)

Transfers in

 

 

47.4

 

1.0

 

 

 

 

48.4

 

Transfers out

 

 

(1.0

)

(47.4

)

 

 

 

(48.4

)

Balance at March 31, 2011

 

$

1,826.0

 

$

5,498.5

 

$

84.3

 

$

74.2

 

$

 

$

301.8

(1)

$

7,784.8

(1)

 

(1)   Excludes carrying value of $37.5 and $41.9 at March 31, 2011 and January 1, 2011 associated with other long-term investment limited partnerships accounted for using the equity method.

Schedule of significant unobservable inputs used in estimating the fair value of investment securities

 

 

($ in Millions)

 

March 31, 2012

 

Description

 

Fair Value

 

Rating

 

Valuation Technique(s)

 

Unobservable Input

 

Range(1)

 

Agency RMBS

 

$

73.2

 

AA+

 

Discounted cash flow

 

Prepayment Rate

Discount Yield

 

15 CPR(2)

2.1%

 

Non-agency RMBS

 

$

15.1

 

CCC

 

Discounted cash flow

 

Prepayment rate

Probability of default

Loss severity

Discount yield

 

10 CPR

CDR Vector(3)

40%

8.0%

 

Preferred Stock

 

$

69.8

 

NR

 

Discounted cash flow

 

Discount yield

 

8.8%

 

Corporate Bonds

 

$

21.0

 

BBB+

 

Broker pricing

 

Broker quote

 

$21.0 million

 

 

(1)          For the three month period ended March 31, 2012, each asset type consists of one security.

(2)          CPR refers to “Constant Prepayment Rate”.

(3)          CDR refers to “Constant Default Rate”.