XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Variable Annuity Reinsurance (Details)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
USD ($)
Jun. 30, 2011
USD ($)
Jun. 30, 2012
USD ($)
Jun. 30, 2011
USD ($)
Jun. 30, 2012
JPY (¥)
Dec. 31, 2011
USD ($)
Dec. 31, 2011
JPY (¥)
Jun. 30, 2012
Fixed income/Interest rate
USD ($)
Jun. 30, 2011
Fixed income/Interest rate
USD ($)
Jun. 30, 2012
Fixed income/Interest rate
USD ($)
Jun. 30, 2011
Fixed income/Interest rate
USD ($)
Jun. 30, 2012
Foreign exchange
USD ($)
Jun. 30, 2011
Foreign exchange
USD ($)
Jun. 30, 2012
Foreign exchange
USD ($)
Jun. 30, 2011
Foreign exchange
USD ($)
Jun. 30, 2012
Equity
USD ($)
Jun. 30, 2011
Equity
USD ($)
Jun. 30, 2012
Equity
USD ($)
Jun. 30, 2011
Equity
USD ($)
Jun. 30, 2012
Level 1 Inputs
USD ($)
Jun. 30, 2011
Level 1 Inputs
USD ($)
Jun. 30, 2012
Level 1 Inputs
USD ($)
Jun. 30, 2011
Level 1 Inputs
USD ($)
Jun. 30, 2012
Level 2 Inputs
USD ($)
Jun. 30, 2011
Level 2 Inputs
USD ($)
Jun. 30, 2012
Level 2 Inputs
USD ($)
Jun. 30, 2011
Level 2 Inputs
USD ($)
Jun. 30, 2012
Level 3 Inputs
USD ($)
Jun. 30, 2011
Level 3 Inputs
USD ($)
Jun. 30, 2012
Level 3 Inputs
USD ($)
Jun. 30, 2011
Level 3 Inputs
USD ($)
Jun. 30, 2012
Fair Value
USD ($)
Jun. 30, 2011
Fair Value
USD ($)
Jun. 30, 2012
Fair Value
USD ($)
Jun. 30, 2011
Fair Value
USD ($)
Jun. 30, 2012
WM Life Re
USD ($)
Rating
Jun. 30, 2011
WM Life Re
USD ($)
Jun. 30, 2012
WM Life Re
USD ($)
Rating
Jun. 30, 2011
WM Life Re
USD ($)
Dec. 31, 2011
WM Life Re
USD ($)
Jun. 30, 2012
WM Life Re
Citigroup
USD ($)
Jun. 30, 2012
WM Life Re
Royal Bank of Scotland
USD ($)
Jun. 30, 2012
WM Life Re
Bank of America
USD ($)
Jun. 30, 2012
WM Life Re
JP Morgan
USD ($)
Jun. 30, 2012
WM Life Re
Nomura
USD ($)
Jun. 30, 2012
WM Life Re
Barclays
USD ($)
Jun. 30, 2012
WM Life Re
Goldman Sachs
USD ($)
Jun. 30, 2012
WM Life Re
Cash
USD ($)
Dec. 31, 2011
WM Life Re
Cash
USD ($)
Jun. 30, 2012
WM Life Re
Fixed maturity investments.
USD ($)
Dec. 31, 2011
WM Life Re
Fixed maturity investments.
USD ($)
Jun. 30, 2012
WM Life Re
Short-term investments
USD ($)
Dec. 31, 2011
WM Life Re
Short-term investments
USD ($)
Variable annuity reinsurance                                                                                                          
Total guarantee value $ 2,900,000,000   $ 2,900,000,000   ¥ 231,400,000,000 $ 3,000,000,000 ¥ 233,700,000,000                                                                                            
Collective account values of underlying variable annuities as a percentage of the guarantee value 79.00%   79.00%     78.00% 78.00%                                                                                            
Pre-tax operating results of WM Life Re                                                                                                          
Fees, included in other revenues                                                                       8,000,000 8,000,000 16,000,000 15,900,000                            
Change in fair value of variable annuity liability, included in other revenues                                                                       (110,500,000) (35,900,000) 100,800,000 16,400,000                            
Change in fair value of derivatives, included in other revenues 95,500,000 22,000,000 (111,000,000) (43,500,000)       28,600,000 (6,300,000) (50,500,000) (12,500,000) 27,400,000 17,100,000 (27,500,000) (30,200,000) 39,500,000 11,200,000 (33,000,000) (800,000) 24,300,000 2,800,000 [1] (23,700,000) (16,800,000) [1] 41,700,000 [2] 12,500,000 [2],[3] (56,500,000) [2] (8,200,000) [2],[3] 29,500,000 [2] 6,700,000 [2] (30,800,000) [2] (18,500,000) [2] 95,500,000 22,000,000 [4] (111,000,000) (43,500,000) [4] 95,500,000 22,000,000 (111,000,000) (43,500,000)                            
Foreign exchange, included in other revenues                                                                       7,600,000 6,900,000 (15,400,000) 2,300,000                            
Other investment income and gain (loss)                                                                       1,200,000 (200,000) (900,000) (600,000)                            
Total revenues 544,000,000 553,600,000 1,174,600,000 1,083,200,000                                                               1,800,000 800,000 (10,500,000) (9,500,000)                            
Change in fair value of variable annuity death benefit liabilities, included in other expenses                                                                       (2,800,000) (500,000) 5,900,000 2,500,000                            
Death benefit claims paid, included in other expenses                                                                       (1,700,000) (700,000) (3,400,000) (1,700,000)                            
General and administrative expenses (42,100,000) (56,200,000) (87,600,000) (84,200,000)                                                               (1,300,000) (1,400,000) (2,700,000) (2,100,000)                            
Pre-tax loss 38,300,000 36,100,000 166,600,000 2,400,000                                                               (4,000,000) (1,800,000) (10,700,000) (10,800,000)                            
Changes in variable annuity liabilities                                                                                                          
Balance of liabilities at the beginning of the period                                                       (548,500,000) (554,900,000) (768,500,000) (610,200,000)                                            
Purchases                                                       0 0 0 0                                            
Realized and unrealized gains (losses)                                                       (113,300,000) (36,400,000) 106,700,000 18,900,000                                            
Sales/settlements                                                       0 0 0 0                                            
Balance of liabilities at the end of the period                                                       (661,800,000) (591,300,000) (661,800,000) (591,300,000)                                            
Changes in derivative instruments                                                                                                          
Balance of assets at the beginning of the period     290,400,000             31,100,000       161,300,000       98,000,000   (9,400,000) 7,300,000 [1] 4,100,000 0 [1] (100,000) [2] 54,800,000 [2],[3] 39,200,000 [2] 72,200,000 [2],[3] 183,800,000 [2] 226,000,000 [2] 247,100,000 [2] 275,300,000 [2] 174,300,000 288,100,000 [4] 290,400,000 347,500,000 [4]                                    
Purchases                                       0 0 [1] 0 0 [1] 0 [2] 0 [2],[3] 0 [2] 0 [2],[3] 0 [2] 0 [2] 6,100,000 [2] 5,000,000 [2] 0 0 [4] 6,100,000 5,000,000 [4]                                    
Realized and unrealized gains (losses) 95,500,000 22,000,000 (111,000,000) (43,500,000)       28,600,000 (6,300,000) (50,500,000) (12,500,000) 27,400,000 17,100,000 (27,500,000) (30,200,000) 39,500,000 11,200,000 (33,000,000) (800,000) 24,300,000 2,800,000 [1] (23,700,000) (16,800,000) [1] 41,700,000 [2] 12,500,000 [2],[3] (56,500,000) [2] (8,200,000) [2],[3] 29,500,000 [2] 6,700,000 [2] (30,800,000) [2] (18,500,000) [2] 95,500,000 22,000,000 [4] (111,000,000) (43,500,000) [4] 95,500,000 22,000,000 (111,000,000) (43,500,000)                            
Sales/settlements                                       (38,600,000) (22,000,000) [1] (4,100,000) 4,900,000 [1] 19,400,000 [2] (19,100,000) [2],[3] 78,300,000 [2] (15,800,000) [2],[3] (300,000) [2] 0 [2] (9,400,000) [2] (29,100,000) [2] (19,500,000) (41,100,000) [4] 64,800,000 (40,000,000) [4]                                    
Balance of assets at the end of the period 250,300,000   250,300,000         64,800,000   64,800,000   127,700,000   127,700,000   57,800,000   57,800,000   (23,700,000) (11,900,000) [1] (23,700,000) (11,900,000) [1] 61,000,000 [2] 48,200,000 [2],[3] 61,000,000 [2] 48,200,000 [2],[3] 213,000,000 [2] 232,700,000 [2] 213,000,000 [2] 232,700,000 [2] 250,300,000 269,000,000 [4] 250,300,000 269,000,000 [4]                                    
Realized and unrealized derivative gains (losses) recognized in other revenues and carrying values of instruments                                                                                                          
Realized and unrealized derivative gains (losses) recognized in other revenues 95,500,000 22,000,000 (111,000,000) (43,500,000)       28,600,000 (6,300,000) (50,500,000) (12,500,000) 27,400,000 17,100,000 (27,500,000) (30,200,000) 39,500,000 11,200,000 (33,000,000) (800,000) 24,300,000 2,800,000 [1] (23,700,000) (16,800,000) [1] 41,700,000 [2] 12,500,000 [2],[3] (56,500,000) [2] (8,200,000) [2],[3] 29,500,000 [2] 6,700,000 [2] (30,800,000) [2] (18,500,000) [2] 95,500,000 22,000,000 [4] (111,000,000) (43,500,000) [4] 95,500,000 22,000,000 (111,000,000) (43,500,000)                            
Carrying value 250,300,000   250,300,000         64,800,000   64,800,000   127,700,000   127,700,000   57,800,000   57,800,000   (23,700,000) (11,900,000) [1] (23,700,000) (11,900,000) [1] 61,000,000 [2] 48,200,000 [2],[3] 61,000,000 [2] 48,200,000 [2],[3] 213,000,000 [2] 232,700,000 [2] 213,000,000 [2] 232,700,000 [2] 250,300,000 269,000,000 [4] 250,300,000 269,000,000 [4]                                    
Credit risk on derivative instruments                                                                                                          
OTC derivative instruments                                                                       282,200,000 [5]   282,200,000 [5]   295,400,000 [5]                          
Collateral held                                                                       (86,900,000)   (86,900,000)   (73,200,000)               (360,000,000) (453,500,000) (91,000,000) (31,200,000) (20,600,000) (600,000)
Collateral provided                                                                       62,600,000   62,600,000   83,000,000                   0 0 86,900,000 73,200,000
Cash and short-term investments held and posted as collateral to its reinsurance counterparties                                                                       471,600,000 370,500,000 471,600,000 370,500,000 485,300,000                          
Net exposure to credit losses on fair value of OTC instruments                                                                       257,900,000   257,900,000   305,200,000 55,600,000 [6] 67,400,000 52,900,000 27,800,000 [6] 30,500,000 [6] 20,600,000 3,100,000 [6]            
Number of creditworthiness ratings                                                                       21   21                              
Adjustments for counterparty credit risk $ (8,200,000)   $ (8,200,000)     $ (9,100,000)                                                                                              
[1] (3) Consists of exchange traded equity index, foreign currency and interest rate futures. Fair value measurements based upon quoted prices for identical instruments that are actively traded.
[2] (1) Consists of over-the-counter instruments.
[3] (2) Consists of interest rate swaps, total return swaps, foreign currency forward contracts, and bond forwards. Fair value measurement based upon bid/ask pricing quotes for similar instruments that are actively traded, where available. Swaps for which an active market does not exist have been priced using observable inputs including the swap curve and the underlying bond index.
[4] (4) In addition to derivative instruments, WM Life Re held cash, short-term and fixed maturity investments of $471.6 and $370.5 at June 30, 2012 and 2011 posted as collateral to its reinsurance counterparties.
[5] (1) Value of OTC derivative instruments as of June 30, 2012 and December 31, 2011 excludes adjustments for counterparty credit risk of $(8.2) and $(9.1) included in fair value under GAAP.The f
[6] (2) Collateral provided (held) calculated under master netting agreement.