XML 168 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Millions, unless otherwise specified
Total
Non-controlling Interests
Total Equity includes Noncontrolling Interest [Member]
White Mountains
Common shareholders’ equity
White Mountains
Common shares and paid-in surplus
White Mountains
Retained earnings
White Mountains
AOCI, after-tax
White Mountains
White Mountains excluding noncontrolling interest [Member]
HG Global
Common shares and paid-in surplus
HG Global
Non-controlling Interests
HG Global
Total Equity includes Noncontrolling Interest [Member]
HG Global
White Mountains
Common shareholders’ equity
HG Global
White Mountains
Retained earnings
HG Global
White Mountains
AOCI, after-tax
Beginning balance at Dec. 31, 2009   $ 684.1 $ 4,341.5   $ 1,445.0 $ 2,215.9 $ (3.5) $ 3,657.4            
Increase (Decrease) in Shareholders' Equity                            
Cumulative effect adjustment — ASU 2009-17     (23.2)                      
Cumulative effect adjustment — ASU 2009-17 (Accounting Standards Update 2009-17)   (22.8)   (0.4) 0 (0.4) 0              
Tax basis change due to intercompany transfer   0 (10.4) (10.4) 0 (4.4) (6.0)              
Net income 139.5 53.0 139.5 86.5 0 86.5 0              
Net change in unrealized gains from investments in unconsolidated affiliates 73.5 0 73.5 73.5 0 0 73.5              
Net change in foreign currency translation 49.8 0 49.8 49.8 0 0 49.8              
Net change in pension liability and other accumulated comprehensive items 6.3 1.7 6.3 4.6 0 0 4.6              
Comprehensive income (loss) 216.1 54.7 269.1 214.4 0 86.5 127.9              
Dividends declared on common shares   0 (8.8) (8.8) 0 (8.8) 0              
Dividends/distributions to non-controlling interests   (94.7) (94.7) 0 0 0 0              
Issuances of common shares   0 0.7 0.7 0.7 0 0              
Repurchase and retirement of common shares (225.5) 0 (225.6) (225.6) (112.4) (113.2) 0              
Contribution from (Distribution to) Non-Controlling Interests   (13.6) (13.6) 0 0 0 0              
Amortization of restricted share and option awards   0.1 25.8 25.7 25.7 0 0              
Ending balance at Dec. 31, 2010   607.8 4,260.8   1,359.0 2,175.6 118.4 3,653.0            
Increase (Decrease) in Shareholders' Equity                            
Net income 809.4 41.5 809.4 767.9 0 767.9 0              
Net change in unrealized gains from investments in unconsolidated affiliates (58.5) 0 (58.5) (58.5) 0 0 (58.5)              
Net change in foreign currency translation (15.2) 0 (15.2) (15.2) 0 0 (15.2)              
Net change in pension liability and other accumulated comprehensive items (10.8) (2.8) (10.8) (8.0) 0 0 (8.0)              
Comprehensive income (loss) 683.4 38.7 724.9 686.2 0 767.9 (81.7)              
Dividends declared on common shares   0 (8.0) (8.0) 0 (8.0) 0              
Dividends/distributions to non-controlling interests   (61.5) (61.5) 0 0 0 0              
Issuances of common shares   0 0.9 0.9 0.9 0 0              
Repurchase and retirement of common shares (253.0) 0 (253.0) (253.0) (107.2) (145.8) 0              
Contribution from (Distribution to) Non-Controlling Interests   (8.6) (8.6) 0 0 0 0              
Amortization of restricted share and option awards   0.4 12.4 12.0 12.0 0 0              
Non-controlling interest attributable to intercompany sale of subsidiary   3.4 0 (3.4) (3.4) 0 0              
Ending balance at Dec. 31, 2011 4,087.7 580.2 4,667.9   1,261.3 2,789.7 36.7 4,087.7            
Increase (Decrease) in Shareholders' Equity                            
Net income 193.4 (14.0) 193.4 207.4 0 207.4 0              
Net change in unrealized gains from investments in unconsolidated affiliates 57.7 0 57.7 57.7 0 0 57.7              
Net change in foreign currency translation 39.6 0 39.6 39.6 0 0 39.6              
Net change in pension liability and other accumulated comprehensive items (2.9) (0.8) (2.9) (2.1) 0 0 (2.1)              
Comprehensive income (loss) 301.8 (14.8) 287.8 302.6 0 207.4 95.2              
Dividends declared on common shares   0 (6.6) (6.6) 0 (6.6) 0              
Dividends/distributions to non-controlling interests   (39.1) (39.1) 0 0 0 0              
Issuances of common shares   0 5.8 5.8 5.8 0 0              
Repurchase and retirement of common shares (669.1) 0 (669.1) (669.1) (221.3) (447.8) 0              
Contribution from (Distribution to) Non-Controlling Interests   1.6 1.6 0 0 0 0              
Amortization of restricted share and option awards   0.8 14.4 13.6 13.6 0 0              
Deconsolidation of Hamer and Bri-Mar   (4.5) (4.5) 0 0 0 0              
Allocation of fair value of net assets acquired to non-controlling interests                 (2.2) 2.2 0 (2.2) 0 0
Ending balance at Dec. 31, 2012 $ 3,731.8 $ 526.4 $ 4,258.2   $ 1,057.2 $ 2,542.7 $ 131.9 $ 3,731.8