XML 70 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets - Goodwill Rollforward (Details) - USD ($)
$ in Millions
2 Months Ended 3 Months Ended 5 Months Ended 9 Months Ended
Jun. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Goodwill [Roll Forward]            
Goodwill, beginning balance         $ 25.9  
Unallocated acquisition date fair value of intangible assets, beginning balance   $ 436.2        
Intangible assets, gross (including goodwill), beginning balance         96.9  
Attribution of acquisition date fair value estimates between goodwill and other intangible assets   (436.2)        
Amortization   7.4 $ 2.4   12.9 $ 7.3
Goodwill, ending balance   321.4   $ 321.4 321.4  
Intangible assets, net (including goodwill), ending balance   485.2   485.2 485.2  
Unallocated acquisition date fair value of intangible assets, ending balance $ 436.2 0.0   0.0 0.0  
Intangible assets, gross (including goodwill), ending balanc   532.9   532.9 532.9  
Other Intangible Assets            
Goodwill [Roll Forward]            
Intangible assets, net (excluding goodwill), beginning balance   30.7 14.4   36.2 19.3
Attribution of acquisition date fair value estimates between goodwill and other intangible assets   140.9     140.9  
Foreign currency translation   (0.4)     (0.4)  
Amortization   (7.4) (2.5)   (12.9) (7.4)
Intangible assets, net (excluding goodwill), ending balance 30.7 163.8 11.9 163.8 163.8 11.9
Intangible Asset and Goodwill            
Goodwill [Roll Forward]            
Intangible assets, gross (including goodwill), beginning balance   492.8 40.3   62.1 45.2
Attribution of acquisition date fair value estimates between goodwill and other intangible assets         436.2  
Foreign currency translation   (1.6)     (1.6)  
Adjustments to reflect acquisition date fair value   1.4     1.4  
Amortization   (7.4) (2.5)   (12.9) (7.4)
Intangible assets, gross (including goodwill), ending balanc 492.8 485.2 37.8 485.2 485.2 37.8
Goodwill            
Goodwill [Roll Forward]            
Goodwill, beginning balance   25.9 25.9   25.9 25.9
Attribution of acquisition date fair value estimates between goodwill and other intangible assets   295.3     295.3  
Foreign currency translation   (1.2)     (1.2)  
Adjustments to reflect acquisition date fair value   1.4     1.4  
Goodwill, ending balance 25.9 321.4 $ 25.9 321.4 321.4 $ 25.9
NSM Holding Co LLC            
Goodwill [Roll Forward]            
Intangible assets, net (including goodwill), ending balance   431.0   431.0 $ 431.0  
NSM Holding Co LLC | Other Intangible Assets            
Goodwill [Roll Forward]            
Foreign currency translation       0.4    
Amortization $ 1.8 $ 3.2        
NSM Holding Co LLC | Goodwill            
Goodwill [Roll Forward]            
Foreign currency translation       $ 1.2