XML 49 R12.htm IDEA: XBRL DOCUMENT
v3.19.2

Goodwill and Other Intangible Assets | 6 Months Ended
--- | ---
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets White Mountains has recognized goodwill and other intangible assets at the acquisition date fair values in connection with its purchases of subsidiaries. On May 11, 2018, White Mountains completed its acquisition of NSM, recognizing $383.0 million of goodwill and other intangible assets, reflecting acquisition date fair values. On May 18, 2018, NSM completed its acquisition of Fresh Insurance, recognizing $54.6 million of goodwill and other intangible assets, reflecting acquisition date fair values. On December 3, 2018, NSM acquired all the net assets of KBK, recognizing $59.4 million of goodwill and other intangible assets, reflecting acquisition date fair values. On April 1, 2019, NSM completed its acquisition of Embrace, recognizing $70.6 million of goodwill and other intangible assets, reflecting acquisition date fair values, for which the relative fair values of goodwill and other intangible assets had not yet been finalized as of June 30, 2019. On April 4, 2019, White Mountains completed the Kudu Transaction, recognizing $9.8 million of goodwill and other intangible assets, reflecting acquisition date fair values, for which the relative fair values of goodwill and other intangible assets had not yet been finalized as of June 30, 2019. On June 28, 2019, NSM completed its acquisition of the Renewal Rights from AIG and recognized $82.5 million of other intangible assets, reflecting acquisition date fair values. The Renewal Rights are being amortized over an estimated economic life of 12 years. As a result of the MediaAlpha Transaction, White Mountains reduced its ownership interest in MediaAlpha to 48.3% of the basic units outstanding (42.0% on a fully diluted, fully converted basis). White Mountains’s remaining ownership interest in MediaAlpha no longer meets the criteria for a controlling ownership interest and accordingly, White Mountains deconsolidated MediaAlpha on February 26, 2019. During the second quarter of 2019, White Mountains performed a periodic review of NSM’s goodwill for potential impairment. An impairment of goodwill or other intangible assets occurs when the carrying value of the asset exceeds its fair value. As a result of the review, White Mountains concluded that goodwill was not impaired as of June 30, 2019. The following tables presents the change in goodwill and other intangible assets:
|  | Three Months Ended June 30,
|  | 2019 |  | 2018
Millions |  | Goodwill |  | Other Intangible Assets |  | Total Goodwill and Other Intangible Assets |  | Goodwill |  | Other Intangible Assets |  | Total Goodwill and Other Intangible Assets
Beginning balance |  | $ | 349.7 |  |  | $ | 160.5 |  |  | $ | 510.2 |  |  | $ | 25.9 |  |  | $ | 33.3 |  |  | $ | 59.2 |
Acquisitions of businesses |  | 80.4 |  | (1) | — |  |  | 80.4 |  |  | 436.2 |  | (2) | — |  |  | 436.2 |
Acquisition of collector car renewal rights |  | — |  |  | 82.5 |  |  | 82.5 |  |  | — |  |  | — |  |  | — |
Foreign currency translation |  | (1.2 | ) |  | .2 |  |  | (1.0 | ) |  | — |  |  | — |  | — |  | — |
Adjustments to reflect acquisition date fair value |  | (.3 | ) |  | — |  |  | (.3 | ) |  | — |  |  | — |  | — |  | — |
Amortization |  | — |  |  | (4.2 | ) |  | (4.2 | ) |  | — |  |  | (2.6 | ) |  | (2.6 | )
Ending balance |  | $ | 428.6 |  |  | $ | 239.0 |  |  | $ | 667.6 |  |  | $ | 462.1 |  |  | $ | 30.7 |  |  | $ | 492.8 |
(1) The relative fair values of goodwill and other intangible assets recognized in connection with the acquisition of Embrace and the Kudu Transaction had not yet been finalized at June 30, 2019. (2) The relative fair values of goodwill and other intangible assets recognized in connection with the acquisition of NSM had not yet been finalized at June 30, 2018.
|  | Six Months Ended June 30,
|  | 2019 |  | 2018
Millions |  | Goodwill |  | Other Intangible Assets |  | Total Goodwill and Other Intangible Assets |  | Goodwill |  | Other Intangible Assets |  | Total Goodwill and Other Intangible Assets
Beginning balance |  | $ | 379.9 |  |  | $ | 157.6 |  |  | $ | 537.5 |  |  | $ | 25.9 |  |  | $ | 36.2 |  |  | $ | 62.1 |
Deconsolidation of MediaAlpha |  | (18.3 | ) |  | (23.5 | ) |  | (41.8 | ) |  | — |  |  | — |  |  | — |
Attribution of acquisition date fair value estimates between goodwill and other intangible assets |  | (26.8 | ) |  | 26.8 |  |  | — |  |  | — |  |  | — |  |  | — |
Acquisitions of businesses |  | 93.8 |  | (1) | — |  |  | 93.8 |  |  | 436.2 |  | (2) | — |  |  | 436.2 |
Acquisition of collector car renewal rights |  | — |  |  | 82.5 |  |  | 82.5 |  |  |  |  |  |  |
Foreign currency translation |  | — |  |  | .5 |  |  | .5 |  |  | — |  |  | — |  | — |  | — |
Adjustments to reflect acquisition date fair value |  | — |  |  | 5.9 |  |  | 5.9 |  |  | — |  |  | — |  | — |  | — |
Amortization |  | — |  |  | (10.8 | ) |  | (10.8 | ) |  | — |  |  | (5.5 | ) |  | (5.5 | )
Ending balance |  | $ | 428.6 |  |  | $ | 239.0 |  |  | $ | 667.6 |  |  | $ | 462.1 |  |  | $ | 30.7 |  |  | $ | 492.8 |
(1) The relative fair values of goodwill and other intangible assets recognized in connection with the acquisitions of Embrace, Other Operations and the Kudu Transaction had not yet been finalized at June 30, 2019. (2) The relative fair values of goodwill and other intangible assets recognized in connection with the acquisition of NSM had not yet been finalized at June 30, 2018. The following table presents the acquisition date fair values, accumulated amortization and net carrying values for other intangible assets and goodwill, by company as of June 30, 2019 and December 31, 2018:
$ in Millions |  | June 30, 2019 |  | December 31, 2018
Acquisition Date Fair Value |  | Accumulated Amortization |  | Net Carrying Value |  | Acquisition Date Fair Value |  | Accumulated Amortization |  | Net Carrying Value
Goodwill: |  |  |  |  |  |  |  |  |  |  |  |
NSM (1) |  | $ | 398.4 |  |  | $ | — |  |  | $ | 398.4 |  |  | $ | 354.3 |  |  | $ | — |  |  | $ | 354.3 |
Kudu |  | 9.8 |  |  | — |  |  | 9.8 |  |  | — |  |  | — |  |  | — |
MediaAlpha |  | — |  |  | — |  |  | — |  |  | 18.3 |  |  | — |  |  | 18.3 |
Other Operations (2) |  | 20.4 |  |  | — |  |  | 20.4 |  |  | 7.3 |  |  | — |  |  | 7.3 |
Total goodwill |  | 428.6 |  |  | — |  |  | 428.6 |  |  | 379.9 |  |  | — |  |  | 379.9 |
Other intangible assets: |  |  |  |  |  |  |  |  |  |  |  |
NSM (1) |  |  |  |  |  |  |  |  |  |  |  |
Customer relationships |  | 110.7 |  |  | 12.4 |  |  | 98.3 |  |  | 85.3 |  |  | 6.0 |  |  | 79.3 |
Trade names |  | 57.1 |  |  | 3.5 |  |  | 53.6 |  |  | 51.2 |  |  | 1.8 |  |  | 49.4 |
Information technology |  | 3.7 |  |  | .9 |  |  | 2.8 |  |  | 3.7 |  |  | .5 |  |  | 3.2 |
Renewal rights |  | 82.5 |  |  | — |  |  | 82.5 |  |  | — |  |  | — |  |  | — |
Other |  | 1.8 |  |  | .6 |  |  | 1.2 |  |  | — |  |  | — |  |  | — |
Subtotal |  | 255.8 |  |  | 17.4 |  |  | 238.4 |  |  | 140.2 |  |  | 8.3 |  |  | 131.9 |
MediaAlpha |  |  |  |  |  |  |  |  |  |  |  |
Customer relationships |  | — |  |  | — |  |  | — |  |  | 26.8 |  |  | 4.9 |  |  | 21.9 |
Information technology |  | — |  |  | — |  |  | — |  |  | 33.3 |  |  | 30.9 |  |  | 2.4 |
Other |  | — |  |  | — |  |  | — |  |  | 9.8 |  |  | 9.0 |  |  | 0.8 |
Subtotal |  | — |  |  | — |  |  | — |  |  | 69.9 |  |  | 44.8 |  |  | 25.1 |
Other Operations |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | .6 |  |  | .2 |  |  | .4 |  |  | .6 |  |  | .2 |  |  | .4 |
Information technology |  | .5 |  |  | .3 |  |  | .2 |  |  | .5 |  |  | .3 |  |  | .2 |
Subtotal |  | 1.1 |  |  | .5 |  |  | .6 |  |  | 1.1 |  |  | .5 |  |  | .6 |
Total other intangible assets | 256.9 |  |  | 17.9 |  |  | 239.0 |  |  | 211.2 |  |  | 53.6 |  |  | 157.6 |
Total goodwill and other intangible assets | $ | 685.5 |  |  | $ | 17.9 |  |  | 667.6 |  |  | $ | 591.1 |  |  | $ | 53.6 |  |  | 537.5 |
Goodwill and other intangible assets attributed to non-controlling interests |  |  |  |  | (25.4 | ) |  |  |  |  |  | (40.6 | )
Goodwill and other intangible assets included in White Mountains’s common shareholders’ equity |  |  |  |  | $ | 642.2 |  |  |  |  |  |  | $ | 496.9 |
(1) As of June 30, 2019 and December 31, 2018, NSM’s goodwill included $(0.1) and $(2.2) and intangible assets included $0.4 and $(0.7) of the effect of foreign currency translation. (2) As of December 31, 2018, Other Operations’ goodwill included $(0.3) of the effect of foreign currency translation.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration