XML 33 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Assets    
Other long-term investments $ 856.0  
Total investments 2,947.2 $ 2,542.9
Goodwill and other intangible assets 654.7 537.5
Total assets 3,983.2 3,362.6
Liabilities    
Debt 283.5 192.7
Total liabilities 838.5 644.4
White Mountains’s common shareholders’ equity    
White Mountains’s common shares at $1 par value per share—authorized 50,000,000 shares; issued and outstanding 3,185,353 and 3,173,115 shares 3.2 3.2
Paid-in surplus 593.1 580.8
Retained earnings 2,672.4 2,264.9
Accumulated other comprehensive income (loss), after-tax:    
Net unrealized foreign currency translation losses and interest rate swap (7.2) (5.8)
Total White Mountains’s common shareholders’ equity 3,261.5 2,843.1
Non-controlling interests    
Non-controlling interests (116.8) (124.9)
Total equity 3,144.7 2,718.2
Total liabilities and equity 3,983.2 3,362.6
HG Global-BAM    
Assets    
Fixed maturity investments, at fair value 799.3 701.4
Short-term investments, at fair value 46.3 66.9
Total investments 845.6 768.3
Cash 24.2 12.5
Insurance premiums receivable 6.7 6.4
Deferred acquisition costs 22.1 19.0
Accrued investment income 5.4 4.9
Other assets 20.0 5.1
Total assets 924.0 816.2
Liabilities    
Unearned insurance premiums 198.4 176.0
Accrued incentive compensation 21.7 20.4
Other liabilities 26.7 16.1
Total liabilities 246.8 212.5
NSM Holding Co LLC    
Assets    
Cash 89.7 66.2
Premium and commission receivable 70.8 44.0
Goodwill and other intangible assets 623.0 486.2
Other assets 41.7 27.2
Total assets 825.2 623.6
Liabilities    
Debt 219.2 178.5
Premiums payable 102.3 77.2
Contingent consideration earnout liabilities 20.6 20.2
Other liabilities 59.0 38.9
Total liabilities 401.1 314.8
Kudu    
Assets    
Short-term investments, at fair value 0.1 0.0
Other long-term investments 266.5 0.0
Total investments 266.6 0.0
Cash 5.8 0.0
Accrued investment income 5.8 0.0
Goodwill and other intangible assets 9.6 0.0
Other assets 2.7 0.0
Total assets 290.5 0.0
Liabilities    
Debt 53.6 0.0
Other liabilities 3.4 0.0
Total liabilities 57.0 0.0
MediaAlpha    
Assets    
Cash 0.0 5.7
Goodwill and other intangible assets 0.0 43.4
Accounts receivable from publishers and advertisers 0.0 37.0
Other assets 0.0 2.3
Total assets 0.0 88.4
Liabilities    
Debt 0.0 14.2
Amounts due to publishers and advertisers 0.0 27.0
Other liabilities 0.0 5.7
Total liabilities 0.0 46.9
Other    
Assets    
Fixed maturity investments, at fair value 406.5 376.1
Short-term investments, at fair value 154.8 147.3
Common equity securities, at fair value 683.9 925.6
Other long-term investments 589.8 325.6
Total investments 1,835.0 1,774.6
Cash 41.3 25.9
Accrued investment income 5.7 5.5
Goodwill and other intangible assets 22.1 7.9
Other assets 36.4 17.2
Assets held for sale 3.0 3.3
Total assets 1,943.5 1,834.4
Liabilities    
Debt 10.7 0.0
Accrued incentive compensation 55.1 38.9
Other liabilities 67.8 31.3
Total liabilities $ 133.6 $ 70.2