XML 348 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common shares and paid-in surplus
Retained earnings
AOCI, after tax
Total
Non-controlling interest
Total Equity
Foreign Currency Gain (Loss)
AOCI, after tax
Foreign Currency Gain (Loss)
Total
Foreign Currency Gain (Loss)
Non-controlling interest
Foreign Currency Gain (Loss)
Total Equity
BAM
Non-controlling interest
BAM
Total Equity
MediaAlpha
Non-controlling interest
MediaAlpha
Total Equity
Members Capital Contribution $ (7.9)                            
Beginning Balances at Dec. 31, 2018   $ 584.0 $ 2,264.9 $ (5.8) $ 2,843.1 $ (124.9) $ 2,718.2                
Increase (Decrease) in Shareholders' Equity                              
Net (loss) income 272.2   284.4   284.4 (12.2) 272.2                
Net change in foreign currency translation and other               $ (0.3) $ (0.3) $ 0.0 $ (0.3)        
Total comprehensive loss 284.1   284.4 0.3 284.1 (12.2) 271.9                
Dividends declared on common shares     (3.2)   (3.2)   (3.2)                
Dividends to non-controlling interests           (0.5) (0.5)                
Repurchases and retirements of common shares   (1.0) (3.8)   (4.8)   (4.8)                
Capital contributions from BAM members, net of tax                       $ (6.8) $ (6.8)    
Net contributions from other non-controlling interests           0.7 0.7                
Amortization of restricted share awards   2.5     2.5   2.5                
Recognition of equity-based units of subsidiary   0.3     0.3 0.0 0.3                
Effect of deconsolidation of MediaAlpha                           $ (13.8) $ (13.8)
Acquisition of non-controlling interests           0.2 0.2                
Ending Balances at Mar. 31, 2019   585.8 2,542.3 (6.1) 3,122.0 (143.7) 2,978.3                
Members Capital Contribution (10.0)                            
Beginning Balances at Dec. 31, 2019 3,144.7 596.3 2,672.4 (7.2) 3,261.5 (116.8) 3,144.7                
Increase (Decrease) in Shareholders' Equity                              
Net (loss) income (139.6)   (128.8)   (128.8) (10.8) (139.6)                
Net change in foreign currency translation and other       (3.4)         $ (3.4) $ 0.0 $ (3.4)        
Total comprehensive loss (132.2)   (128.8) (3.4) (132.2) (10.8) (143.0)                
Dividends declared on common shares     (3.2)   (3.2)   (3.2)                
Dividends to non-controlling interests           (0.5) (0.5)                
Repurchases and retirements of common shares   (12.1) (42.4)   54.5   (54.5)                
Capital contributions from BAM members, net of tax                       $ 10.0 $ 10.0    
Net contributions from other non-controlling interests           0.5 0.5                
Amortization of restricted share awards   5.1     5.1   5.1                
Ending Balances at Mar. 31, 2020 $ 2,959.1 $ 589.3 $ 2,498.0 $ (10.6) $ 3,076.7 $ (117.6) $ 2,959.1