XML 126 R108.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Details)
$ in Millions
3 Months Ended 10 Months Ended 12 Months Ended
Feb. 26, 2019
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
numberOfSegments
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment reporting information                          
Number of operating segments | numberOfSegments                     4    
Earned insurance premiums                     $ 22.8 $ 16.3 $ 13.9
Net investment income                     131.0 79.7 59.0
Net realized and unrealized investment gains (losses)                     30.8 253.2 (108.3)
Net realized and unrealized investment gains from MediaAlpha                     716.8 433.2 (108.3)
Realized gain from the 2019 MediaAlpha Transaction                       67.5  
Commission revenues                     240.8 249.1 389.2
Other revenues                     69.3 47.6 15.3
Total revenues   $ 520.8 $ 459.5 $ 259.6 $ (59.2) $ 175.3 $ 155.5 $ 129.0 $ 433.6   1,180.7 893.4 369.1
Insurance acquisition expenses                     7.0 5.7 5.3
Other underwriting expenses                     0.4 0.4 0.4
Cost of sales                     11.3 48.1 248.7
General and administrative expenses                     387.0 327.8 233.5
Broker commission expense                     75.3 64.8 28.4
Change in fair value of contingent consideration earnout liabilities                     (3.3) 2.1 2.7
Amortization of other intangible assets                     28.3 21.8 18.8
Interest expense                     29.5 17.6 9.5
Total expenses   163.5 138.3 126.9 106.8 118.8 104.4 113.2 151.9   535.5 488.3 547.3
Pre-tax income (loss) from continuing operations   $ 357.3 $ 321.2 $ 132.7 $ (166.0) $ 56.5 $ 51.1 $ 15.8 $ 281.7   645.2 405.1 (178.2)
MediaAlpha                          
Segment reporting information                          
Net investment income                     95.0 14.8 3.7
Net realized and unrealized investment gains from MediaAlpha                     686.0 180.0 0.0
Total revenues                   $ 359.2      
HG Global-BAM                          
Segment reporting information                          
Earned insurance premiums                     22.8 16.3 13.9
Net investment income                     19.5 21.6 16.7
Net realized and unrealized investment gains (losses)                     23.7 27.1 (7.5)
Realized gain from the 2019 MediaAlpha Transaction                       0.0  
Commission revenues                     0.0 0.0 0.0
Other revenues                     2.5 1.6 1.2
Total revenues                     68.5 66.6 24.3
Insurance acquisition expenses                     7.0 5.7 5.3
Other underwriting expenses                     0.4 0.4 0.4
Cost of sales                     0.0 0.0 0.0
General and administrative expenses                     56.4 50.5 48.0
Broker commission expense                     0.0 0.0 0.0
Change in fair value of contingent consideration earnout liabilities                     0.0 0.0 0.0
Amortization of other intangible assets                     0.0 0.0 0.0
Interest expense                     0.0 0.0 0.0
Total expenses                     63.8 56.6 53.7
Pre-tax income (loss) from continuing operations                     4.7 10.0 (29.4)
HG Global-BAM | MediaAlpha                          
Segment reporting information                          
Net realized and unrealized investment gains from MediaAlpha                     0.0 0.0  
NSM                          
Segment reporting information                          
Earned insurance premiums                     0.0 0.0 0.0
Net investment income                     0.0 0.0 0.0
Net realized and unrealized investment gains (losses)                     0.0 0.0 0.0
Realized gain from the 2019 MediaAlpha Transaction                       0.0  
Commission revenues                     232.5 193.4 89.6
Other revenues                     52.6 39.7 12.0
Total revenues                     285.1 233.1 101.6
Insurance acquisition expenses                     0.0 0.0 0.0
Other underwriting expenses                     0.0 0.0 0.0
Cost of sales                     0.0 0.0 0.0
General and administrative expenses                     176.9 132.2 59.4
Broker commission expense                     75.3 64.8 28.4
Change in fair value of contingent consideration earnout liabilities                     (3.3) 2.1 2.7
Amortization of other intangible assets                     26.7 19.4 8.3
Interest expense                     22.1 16.7 8.0
Total expenses                     297.7 235.2 106.8
Pre-tax income (loss) from continuing operations                     $ (12.6) $ (2.1) $ (5.2)
Percentage of commission revenue                     19.00% 17.00% 33.00%
Percentage of advertising revenue                         29.00%
NSM | MediaAlpha                          
Segment reporting information                          
Net realized and unrealized investment gains from MediaAlpha                     $ 0.0 $ 0.0  
Kudu                          
Segment reporting information                          
Earned insurance premiums                     0.0 0.0  
Net investment income                     29.5 14.7 $ 0.0
Net realized and unrealized investment gains (losses)                     15.9 6.3 0.0
Realized gain from the 2019 MediaAlpha Transaction                        
Commission revenues                     0.0 0.0  
Other revenues                     0.3 0.2 0.0
Total revenues                     45.7 21.2 0.0
Insurance acquisition expenses                     0.0 0.0  
Other underwriting expenses                     0.0 0.0  
Cost of sales                     0.0 0.0  
General and administrative expenses                     11.8 10.1 0.0
Broker commission expense                     0.0 0.0  
Change in fair value of contingent consideration earnout liabilities                     0.0 0.0  
Amortization of other intangible assets                     0.3 0.2 0.0
Interest expense                     6.0 0.1 0.0
Total expenses                     18.1 10.4 0.0
Pre-tax income (loss) from continuing operations                     27.6 10.8  
Kudu | MediaAlpha                          
Segment reporting information                          
Net realized and unrealized investment gains from MediaAlpha                     0.0 0.0  
MediaAlpha                          
Segment reporting information                          
Earned insurance premiums                       0.0 0.0
Net investment income                       0.0 0.0
Net realized and unrealized investment gains (losses)                       0.0 0.0
Realized gain from the 2019 MediaAlpha Transaction                       0.0  
Commission revenues                     0.0 48.8 295.5
Other revenues                     0.0 0.0 1.6
Total revenues                     0.0 48.8 297.1
Insurance acquisition expenses                       0.0 0.0
Other underwriting expenses                       0.0 0.0
Cost of sales                     0.0 40.6 245.0
General and administrative expenses                     0.0 12.5 31.7
Broker commission expense                       0.0 0.0
Change in fair value of contingent consideration earnout liabilities                       0.0 0.0
Amortization of other intangible assets                     0.0 1.6 10.3
Interest expense                     0.0 0.2 1.2
Total expenses                     0.0 54.9 288.2
Pre-tax income (loss) from continuing operations                       (6.1) 8.9
MediaAlpha | MediaAlpha                          
Segment reporting information                          
Net realized and unrealized investment gains from MediaAlpha                       0.0  
Other Operations                          
Segment reporting information                          
Earned insurance premiums                     0.0 0.0 0.0
Net investment income                     82.0 43.4 42.3
Net realized and unrealized investment gains (losses)                     (8.8) 219.8 (100.8)
Net realized and unrealized investment gains from MediaAlpha                         0.0
Realized gain from the 2019 MediaAlpha Transaction                     0.0 67.5 0.0
Commission revenues                     8.3 6.9 4.1
Other revenues                     13.9 6.1 0.5
Total revenues                     781.4 523.7 (53.9)
Insurance acquisition expenses                     0.0 0.0 0.0
Other underwriting expenses                     0.0 0.0 0.0
Cost of sales                     11.3 7.5 3.7
General and administrative expenses                     141.9 122.5 94.4
Broker commission expense                     0.0 0.0 0.0
Change in fair value of contingent consideration earnout liabilities                     0.0 0.0 0.0
Amortization of other intangible assets                     1.3 0.6 0.2
Interest expense                     1.4 0.6 0.3
Total expenses                     155.9 131.2 98.6
Pre-tax income (loss) from continuing operations                     625.5 392.5 $ (152.5)
Other Operations | MediaAlpha                          
Segment reporting information                          
Net realized and unrealized investment gains from MediaAlpha                     $ 686.0 $ 180.0  
MediaAlpha                          
Segment reporting information                          
Realized gain from the 2019 MediaAlpha Transaction $ 67.5