XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.21.1

Investment Securities (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract] |
Pre-tax net investment income | The following table presents pre-tax net investment income for the three months ended March 31, 2021 and 2020:
|  |  |  | Three Months Ended
|  |  |  | March 31,
Millions |  |  |  |  |  | 2021 |  | 2020
Fixed maturity investments |  |  |  |  |  | $ | 6.5 |  |  | $ | 8.1 |
Short-term investments |  |  |  |  |  | 1.6 |  |  | .8 |
Common equity securities |  |  |  |  |  | — |  |  | 3.8 |
Investment in MediaAlpha |  |  |  |  |  | — |  |  | 2.4 |
Other long-term investments |  |  |  |  |  | 13.8 |  |  | 8.1 |
Amount attributable to TPC Providers |  |  |  |  |  | (.9) |  |  | — |
Total investment income |  |  |  |  |  | 21.0 |  |  | 23.2 |
Third-party investment expenses |  |  |  |  |  | (.4) |  |  | (.3) |
Net investment income, pre-tax |  |  |  |  |  | $ | 20.6 |  |  | $ | 22.9 |
Schedule of net realized and unrealized investment gains and losses | The following table presents net realized and unrealized investment gains (losses) for the three months ended March 31, 2021 and 2020:
|  |  | Three Months Ended |  |
|  |  | March 31, |  |
Millions |  |  | 2021 |  | 2020 |  |  |  |
Fixed maturity investments |  |  | $ | (25.4) |  |  | $ | 2.2 |  |  |  |  |
Short-term investments |  |  | (1.3) |  |  | .4 |  |  |  |  |
Common equity securities |  |  | 1.0 |  |  | (140.8) |  |  |  |  |
Investment in MediaAlpha |  |  | (41.7) |  |  | 30.0 |  |  |  |  |
Other long-term investments |  |  | 28.1 |  |  | (48.5) |  |  |  |  |
Amount attributable to TPC Providers |  |  | (1.3) |  |  | — |  |  |  |  |
Net realized and unrealized investment losses (1) |  |  | (40.6) |  |  | (156.7) |  |  |  |  |
Less: net losses on investment securities sold during the period |  |  | (.2) |  |  | (8.7) |  |  |  |  |
Net realized and unrealized investment losses on investment securities held at the end of the period |  |  | $ | (40.4) |  |  | $ | (148.0) |  |  |  |  |
(1) For the three months ended March 31, 2021 and 2020, includes $(0.2) and $(0.4) of realized and unrealized investment losses related to foreign currency exchange.
Net unrealized investment gains (losses) for Level 3 investments | The following table presents total gains (losses) included in earnings attributable to net unrealized investment gains (losses) for Level 3 investments for the three months ended March 31, 2021 and 2020 for investments still held at the end of the period:
|  | Three Months Ended |  |  |
|  | March 31, |  |  |
Millions |  | 2021 |  | 2020 |  |  |  |  |
Other long-term investments |  | $ | 16.7 |  |  | $ | (9.4) |  |  |  |  |  |
Total net unrealized investment gains (losses), pre-tax - Level 3 investments |  | $ | 16.7 |  |  | $ | (9.4) |  |  |  |  |  |
Investment holdings, equity securities, convertible fixed maturities and other long-term investments | The following tables present the cost or amortized cost, gross unrealized investment gains (losses) and carrying values of White Mountains’s fixed maturity investments as of March 31, 2021 and December 31, 2020:
|  | March 31, 2021
Millions |  | Cost or Amortized Cost |  | Gross Unrealized Gains |  | Gross Unrealized Losses |  | Net Foreign Currency Gains |  | Carrying Value
U.S. Government and agency obligations |  | $ | 220.1 |  |  | $ | 2.1 |  |  | $ | (.6) |  |  | $ | — |  |  | $ | 221.6 |
Debt securities issued by corporations |  | 678.6 |  |  | 13.9 |  |  | (5.7) |  |  | .1 |  |  | 686.9 |
Municipal obligations |  | 269.4 |  |  | 15.4 |  |  | (1.0) |  |  | — |  |  | 283.8 |
Mortgage and asset-backed securities |  | 225.8 |  |  | 5.4 |  |  | (1.3) |  |  | — |  |  | 229.9 |
Collateralized loan obligations |  | 59.5 |  |  | — |  |  | (.1) |  |  | — |  |  | 59.4 |
Total fixed maturity investments |  | $ | 1,453.4 |  |  | $ | 36.8 |  |  | $ | (8.7) |  |  | $ | .1 |  |  | $ | 1,481.6 |
|  | December 31, 2020
Millions |  | Cost or Amortized Cost |  | Gross Unrealized Gains |  | Gross Unrealized Losses |  |  |  | Carrying Value
U.S. Government and agency obligations |  | $ | 173.2 |  |  | $ | 3.1 |  |  | $ | — |  |  |  |  | $ | 176.3 |
Debt securities issued by corporations |  | 522.8 |  |  | 24.7 |  |  | (.1) |  |  |  |  | 547.4 |
Municipal obligations |  | 244.0 |  |  | 21.0 |  |  | — |  |  |  |  | 265.0 |
Mortgage and asset-backed securities |  | 211.7 |  |  | 6.8 |  |  | — |  |  |  |  | 218.5 |
Total fixed maturity investments |  | $ | 1,151.7 |  |  | $ | 55.6 |  |  | $ | (.1) |  |  |  |  | $ | 1,207.2 |
The following tables present the cost or amortized cost, gross unrealized investment gains (losses), net foreign currency gains (losses), and carrying values of common equity securities, White Mountains’s investment in MediaAlpha and other long-term investments as of March 31, 2021 and December 31, 2020:
|  | March 31, 2021
Millions |  | Cost or Amortized Cost |  | Gross Unrealized Gains |  | Gross Unrealized Losses |  | Net Foreign Currency Gains (Losses) |  | Carrying Value
Common equity securities |  | $ | 117.6 |  |  | $ | 1.1 |  |  | $ | (.2) |  |  | $ | .1 |  |  | $ | 118.6 |
Investment in MediaAlpha |  | $ | — |  |  | $ | 600.2 |  |  | $ | — |  |  | $ | — |  |  | $ | 600.2 |
Other long-term investments |  | $ | 965.5 |  |  | $ | 125.8 |  |  | $ | (56.5) |  |  | $ | (2.6) |  |  | $ | 1,032.2 |
|  | December 31, 2020
Millions |  | Cost or Amortized Cost |  | Gross Unrealized Gains |  | Gross Unrealized Losses |  | Net Foreign Currency Gains |  | Carrying Value
Common equity securities |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Investment in MediaAlpha |  | $ | — |  |  | $ | 802.2 |  |  | $ | — |  |  | $ | — |  |  | $ | 802.2 |
Other long-term investments |  | $ | 767.4 |  |  | $ | 95.8 |  |  | $ | (78.1) |  |  | $ | 1.7 |  |  | $ | 786.8 |
Fair value measurements by level, investment securities | The following tables present White Mountains’s fair value measurements for investments as of March 31, 2021 and December 31, 2020 by level. The major security types were based on the legal form of the securities. White Mountains has disaggregated its fixed maturity investments based on the issuing entity type, which impacts credit quality, with debt securities issued by U.S. government entities carrying minimal credit risk, while the credit and other risks associated with other issuers, such as corporations, municipalities or entities issuing mortgage and asset-backed securities vary depending on the nature of the issuing entity type. White Mountains further disaggregates debt securities issued by corporations by industry sector because investors often reference commonly used benchmarks and their subsectors to monitor risk and performance. Accordingly, White Mountains has further disaggregated this asset class into subclasses based on the similar sectors and industry classifications it uses to evaluate investment risk and performance against commonly used benchmarks, such as the Bloomberg Barclays U.S. Intermediate Aggregate.
|  | March 31, 2021
Millions |  | Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Fixed maturity investments: |  |  |  |  |  |  |  |
U.S. Government and agency obligations |  | $ | 221.6 |  |  | $ | 221.6 |  |  | $ | — |  |  | $ | — |
Debt securities issued by corporations: |  |  |  |  |  |  |  |
Financials |  | 183.1 |  |  | — |  |  | 183.1 |  |  | — |
Consumer |  | 96.3 |  |  | — |  |  | 96.3 |  |  | — |
Technology |  | 81.9 |  |  | — |  |  | 81.9 |  |  | — |
Healthcare |  | 76.6 |  |  | — |  |  | 76.6 |  |  | — |
Industrial |  | 74.2 |  |  | — |  |  | 74.2 |  |  | — |
Communications |  | 53.4 |  |  | — |  |  | 53.4 |  |  | — |
Utilities |  | 51.4 |  |  | — |  |  | 51.4 |  |  | — |
Energy |  | 39.3 |  |  | — |  |  | 39.3 |  |  | — |
Materials |  | 30.7 |  |  | — |  |  | 30.7 |  |  | — |
Total debt securities issued by corporations |  | 686.9 |  |  | — |  |  | 686.9 |  |  | — |
Municipal obligations |  | 283.8 |  |  | — |  |  | 283.8 |  |  | — |
Mortgage and asset-backed securities |  | 229.9 |  |  | — |  |  | 229.9 |  |  | — |
Collateralized loan obligations |  | 59.4 |  |  | — |  |  | 59.4 |  |  | — |
Total fixed maturity investments |  | 1,481.6 |  |  | 221.6 |  |  | 1,260.0 |  |  | — |
Short-term investments |  | 625.8 |  |  | 481.2 |  |  | 144.6 |  |  | — |
Common equity securities (1) |  | 118.6 |  |  | — |  |  | 118.6 |  |  | — |
Investment in MediaAlpha |  | 600.2 |  |  | 600.2 |  |  | — |  |  | — |
Other long-term investments |  | 656.4 |  |  | — |  |  | — |  |  | 656.4 |
Other long-term investments — NAV (2) |  | 375.8 |  |  | — |  |  | — |  |  | — |
Total other long-term investments |  | 1,032.2 |  |  | — |  |  | — |  |  | 656.4 |
Total investments |  | $ | 3,858.4 |  |  | $ | 1,303.0 |  |  | $ | 1,523.2 |  |  | $ | 656.4 |
(1) Consist of investments in listed funds that predominantly invest in international equities. (2) Consists of private equity funds, a hedge funds, Lloyd’s trust deposits, a bank loan fund and ILS funds for which fair value is measured at NAV using the practical expedient. Investments for which fair value is measured at NAV are not classified within the fair value hierarchy.
|  | December 31, 2020
Millions |  | Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Fixed maturity investments: |  |  |  |  |  |  |  |
U.S. Government and agency obligations |  | $ | 176.3 |  |  | $ | 176.3 |  |  | $ | — |  |  | $ | — |
Debt securities issued by corporations: |  |  |  |  |  |  |  |
Financials |  | 133.9 |  |  | — |  |  | 133.9 |  |  |
Consumer |  | 81.9 |  |  | — |  |  | 81.9 |  |  | — |
Industrial |  | 66.9 |  |  | — |  |  | 66.9 |  |  | — |
Technology |  | 66.7 |  |  | — |  |  | 66.7 |  |  | — |
Healthcare |  | 51.5 |  |  | — |  |  | 51.5 |  |  | — |
Communications |  | 44.5 |  |  | — |  |  | 44.5 |  |  | — |
Energy |  | 35.8 |  |  | — |  |  | 35.8 |  |  | — |
Materials |  | 33.9 |  |  | — |  |  | 33.9 |  |  | — |
Utilities |  | 32.3 |  |  | — |  |  | 32.3 |  |  | — |
Total debt securities issued by corporations |  | 547.4 |  |  | — |  |  | 547.4 |  |  | — |
Municipal obligations |  | 265.0 |  |  | — |  |  | 265.0 |  |  | — |
Mortgage and asset-backed securities |  | 218.5 |  |  | — |  |  | 218.5 |  |  | — |
Total fixed maturity investments |  | 1,207.2 |  |  | 176.3 |  |  | 1,030.9 |  |  | — |
Short-term investments |  | 142.9 |  |  | 142.9 |  |  | — |  |  | — |
Investment in MediaAlpha |  | 802.2 |  |  | 802.2 |  |  | — |  |  | — |
Other long-term investments |  | 614.2 |  |  | — |  |  | — |  |  | 614.2 |
Other long-term investments — NAV (1) |  | 172.6 |  |  | — |  |  | — |  |  | — |
Total other long-term investments |  | 786.8 |  |  | — |  |  | — |  |  | 614.2 |
Total investments |  | $ | 2,939.1 |  |  | $ | 1,121.4 |  |  | $ | 1,030.9 |  |  | $ | 614.2 |
(1) Consists of private equity funds and ILS funds for which fair value is measured at NAV using the practical expedient. Investments for which fair value is measured at NAV are not classified within the fair value hierarchy.
Debt securities issued by corporations, credit ratings | The following table presents the credit ratings of debt securities issued by corporations held in White Mountains’s investment portfolio as of March 31, 2021 and December 31, 2020:
|  | Fair Value at
Millions |  | March 31, 2021 |  | December 31, 2020
AAA |  | $ | 12.7 |  |  | $ | 10.6 |
AA |  | 60.2 |  |  | 57.9 |
A |  | 353.2 |  |  | 318.3 |
BBB |  | 250.9 |  |  | 159.6 |
BB |  | 1.0 |  |  | 1.0 |
Other |  | 8.9 |  |  | — |
Debt securities issued by corporations (1) |  | $ | 686.9 |  |  | $ | 547.4 |
(1) Credit ratings are based upon issuer credit ratings provided by Standard & Poor’s Financial Services LLC (“Standard & Poor’s”), or if unrated by Standard & Poor’s, long-term obligation ratings provided by Moody’s Investor Service, Inc.
Mortgage-backed, asset-backed securities | The following table presents the fair value of White Mountains’s mortgage and asset-backed securities and collateralized loan obligations as of March 31, 2021 and December 31, 2020:
|  | March 31, 2021 |  | December 31, 2020
Millions |  | Fair Value |  | Level 2 |  | Level 3 |  | Fair Value |  | Level 2 |  | Level 3
Mortgage-backed securities: |  |  |  |  |  |  |  |  |  |  |  |
Agency: |  |  |  |  |  |  |  |  |  |  |  |
FNMA |  | $ | 98.4 |  |  | $ | 98.4 |  |  | $ | — |  |  | $ | 88.7 |  |  | $ | 88.7 |  |  | $ | — |
FHLMC |  | 76.9 |  |  | 76.9 |  |  | — |  |  | 70.1 |  |  | 70.1 |  |  | — |
GNMA |  | 36.7 |  |  | 36.7 |  |  | — |  |  | 40.6 |  |  | 40.6 |  |  | — |
Total agency (1) |  | 212.0 |  |  | 212.0 |  |  | — |  |  | 199.4 |  |  | 199.4 |  |  | — |
Non-agency: Residential |  | .6 |  |  | .6 |  |  | — |  |  | — |  |  | — |  |  | — |
Total non-agency |  | .6 |  |  | .6 |  |  | — |  |  | — |  |  | — |  |  | — |
Total mortgage-backed securities |  | 212.6 |  |  | 212.6 |  |  | — |  |  | 199.4 |  |  | 199.4 |  |  | — |
Other asset-backed securities: |  |  |  |  |  |  |  |  |  |  |  |
Credit card receivables |  | 11.3 |  |  | 11.3 |  |  | — |  |  | 11.3 |  |  | 11.3 |  |  | — |
Vehicle receivables |  | 6.0 |  |  | 6.0 |  |  | — |  |  | 7.8 |  |  | 7.8 |  |  | — |
Total other asset-backed securities |  | 17.3 |  |  | 17.3 |  |  | — |  |  | 19.1 |  |  | 19.1 |  |  | — |
Total mortgage and asset-backed securities |  | 229.9 |  | 229.9 |  | — |  |  | 218.5 |  |  | 218.5 |  |  | — |
Collateralized loan obligations |  | 59.4 |  |  | 59.4 |  |  | — |  |  | — |  |  | — |  |  | — |
Total mortgage and asset-backed securities and collateralized loan obligations |  | $ | 289.3 |  |  | $ | 289.3 |  |  | $ | — |  |  | $ | 218.5 |  |  | $ | 218.5 |  |  | $ | — |
(1) Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. Government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC).
Schedule of carrying values for other long-term investments | The following table presents the carrying values of White Mountains’s other long-term investments as of March 31, 2021 and December 31, 2020:
|  | Carrying Value at
Millions |  | March 31, 2021 |  | December 31, 2020
Kudu’s Participation Contracts |  | $ | 427.4 |  |  | $ | 400.6 |
PassportCard/DavidShield |  | 95.0 |  |  | 95.0 |
Elementum Holdings L.P. |  | 56.7 |  |  | 55.1 |
Other unconsolidated entities (1) |  | 43.3 |  |  | 42.4 |
Total unconsolidated entities (2) |  | 622.4 |  |  | 593.1 |
Private equity funds and hedge funds |  | 133.5 |  |  | 121.2 |
Lloyd’s trust deposits |  | 99.2 |  |  | — |
Bank loan fund |  | 89.2 |  |  | — |
ILS funds |  | 53.8 |  |  | 51.4 |
Private debt investments (2) |  | 21.0 |  |  | 21.1 |
Other |  | 13.1 |  |  | — |
Total other long-term investments |  | $ | 1,032.2 |  |  | $ | 786.8 |
(1) Includes White Mountains’s non-controlling equity interests in certain private common equity securities, limited liability companies and convertible preferred securities and Simple Agreement for Future Equity (“SAFE”) investments. (2) See Fair Value Measurements by Level table.
Other long-term investments | The following table presents investments and unfunded commitments in private equity funds and hedge funds by investment objective and sector as of March 31, 2021 and December 31, 2020:
|  | March 31, 2021 |  | December 31, 2020
Millions |  | Fair Value |  | Unfunded Commitments |  | Fair Value |  | Unfunded Commitments
Private equity funds |  |  |  |  |  |  |  |
Aerospace/Defense/Government |  | $ | 73.0 |  |  | $ | 14.0 |  |  | $ | 69.1 |  |  | $ | 15.3 |
Financial services |  | 43.2 |  |  | 35.3 |  |  | 23.5 |  |  | 30.4 |
Real estate |  | 4.0 |  |  | 3.0 |  |  | — |  |  | — |
Manufacturing/Industrial |  | 1.3 |  |  | — |  |  | 28.6 |  |  | — |
Total private equity funds |  | 121.5 |  |  | 52.3 |  |  | 121.2 |  |  | 45.7 |
Hedge funds |  |  |  |  |  |  |  |
European small/mid cap |  | 12.0 |  |  | — |  |  | — |  |  | — |
Total hedge funds |  | 12.0 |  |  | — |  |  | — |  |  | — |
Total private equity funds and hedge funds included in other long-term investments |  | $ | 133.5 |  |  | $ | 52.3 |  |  | $ | 121.2 |  |  | $ | 45.7 |
Fair Value of private equity funds subject to lock-up periods | The following table presents investments in private equity funds that were subject to lock-up periods as of March 31, 2021:
Millions |  | 1 – 3 years |  | 3 – 5 years |  | 5 – 10 years |  | >10 years |  | Total
Private equity funds — expected lock-up period remaining |  | $6.8 |  | $27.0 |  | $74.5 |  | $13.2 |  | $121.5
Rollforward of fair value investments by level | The following tables present the changes in White Mountains’s fair value measurements by level for the three months ended March 31, 2021 and 2020:
|  |  |  |  | Level 3 Investments | Other Long-term Investments Measured at NAV (1) |  |  |
Millions | Level 1 Investments | Level 2 Investments |  |  | Other Long-term Investments |  | Total |
Balance at December 31, 2020 | $ | 978.5 |  | $ | 1,030.9 |  |  |  | $ | 614.2 |  | $ | 172.6 |  |  | $ | 2,796.2 |  | (2)
Net realized and unrealized (losses) gains | (43.2) |  | (22.9) |  |  |  | 16.7 |  | 11.4 |  |  | (38.0) |  | (3)
Amortization/Accretion | — |  | (1.4) |  |  |  | — |  | — |  |  | (1.4) |  |
Purchases | 53.4 |  | 426.4 |  |  |  | 17.5 |  | 94.5 |  |  | 591.8 |  |
Sales | (166.9) |  | (122.6) |  |  |  | (1.6) |  | (38.5) |  |  | (329.6) |  |
Effect of Ark Transaction | — |  | 68.2 |  |  |  | 9.6 |  | 135.8 |  |  | 213.6 |  |
Transfers in | — |  | — |  |  |  | — |  | — |  |  | — |  |
Transfers out | — |  | — |  |  |  | — |  | — |  |  | — |  |
Balance at March 31, 2021 | $ | 821.8 |  | $ | 1,378.6 |  |  |  | $ | 656.4 |  | $ | 375.8 |  |  | $ | 3,232.6 |  | (1)
(1) Consists of private equity funds, a hedge fund, Lloyd’s trust deposits, bank loans, and ILS funds for which fair value is measured at NAV using the practical expedient. Investments for which fair value is measured at NAV are not classified within the fair value hierarchy. See Note 1 — “Basis of Presentation and Significant Accounting Policies”. (2) Excludes carrying value of $625.8 and $142.9 as of March 31, 2021 and December 31, 2020 classified as short-term investments. (3) Excludes realized and unrealized losses associated with short-term investments of $(1.3) and includes amounts attributable to TPC Providers of $1.3 for the three months ended March 31, 2021.
|  |  |  |  |  | Level 3 Investments | Other Long-term Investments Measured at NAV (1) |  |
Millions | Level 1 Investments | Level 2 Investments |  | Common equity securities |  | Other Long- term Investments and Investment in MediaAlpha Pre-IPO | Total |
Balance at December 31, 2019 | $ | 780.0 |  | $ | 1,109.6 |  |  | $ | .1 |  |  | $ | 654.0 |  | $ | 202.3 |  | $ | 2,746.0 |  | (2)
Net realized and unrealized losses | (98.7) |  | (39.9) |  |  | — |  |  | (9.7) |  | (8.8) |  | (157.1) |  | (3)
Amortization/Accretion | — |  | (.8) |  |  | — |  |  | — |  | — |  | (.8) |  |
Purchases | 74.2 |  | 126.8 |  |  | — |  |  | 24.7 |  | 7.2 |  | 232.9 |  |
Sales | (109.9) |  | (105.4) |  |  | — |  |  | (8.1) |  | (56.0) |  | (279.4) |  |
Transfers in | — |  | — |  |  | — |  |  | — |  | — |  | — |  |
Transfers out | — |  | — |  |  | — |  |  | — |  | — |  | — |  |
Balance at March 31, 2020 | $ | 645.6 |  | $ | 1,090.3 |  |  | $ | .1 |  |  | $ | 660.9 |  | $ | 144.7 |  | $ | 2,541.6 |  | (2)
(1) Includes private equity funds, a hedge fund and ILS funds for which fair value is measured at NAV using the practical expedient are no longer classified within the fair value hierarchy. See Note 1 — “Basis of Presentation and Significant Accounting Policies”. (2) Excludes carrying value of $137.6 and $201.2 as of March 31, 2020 and December 31, 2019 classified as short-term investments. (3) Excludes realized and unrealized losses associated with short-term investments of $0.4 for the three months ended March 31, 2020.
Schedule of significant unobservable inputs used in estimating the fair value of investment securities | The following tables present significant unobservable inputs used in estimating the fair value of White Mountains’s other long-term investments, other than private equity funds, hedge funds, Lloyd’s trust deposits, bank loans funds and ILS funds, classified within Level 3 as of March 31, 2021 and December 31, 2020. The fair value of investments in private equity funds, hedge funds, Lloyd’s trust deposits, bank loans funds and ILS funds are generally estimated using the NAV of the funds.
$ in Millions |  | March 31, 2021
Description |  | Valuation Technique(s) (1) |  | Fair Value (2) |  | Unobservable Inputs
|  |  |  |  |  | Discount Rate (3)(4) |  | Terminal Cash Flow Exit Multiple (x) or Terminal Revenue Growth Rate (%) (4)
Kudu’s Participation Contracts (5) |  | Discounted cash flow |  | $427.4 |  | 18% - 23% |  | 7x - 12x
PassportCard/DavidShield |  | Discounted cash flow |  | $95.0 |  | 23% |  | 4%
Elementum Holdings, L.P. |  | Discounted cash flow |  | $56.7 |  | 17% |  | 4%
Private debt instruments |  | Discounted cash flow |  | $17.0 |  | 4% - 8% |  | N/A
All other |  | Discounted cash flow |  | $19.8 |  | 20% - 24% |  | 4%
New Market Solutions, LLC |  | Recent transaction |  | $9.9 |  | Transaction price: |  | $9.9
Noblr, Inc. |  | Recent transaction |  | $8.7 |  | Transaction price: |  | $8.7
Zillion Insurance Services, Inc. |  | Recent transaction |  | $5.0 |  | Transaction price: |  | $5.0
(1) Key inputs to the discounted cash flow analysis generally include projections of future revenue and earnings, discount rates and terminal exit multiples or growth rates. (2) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs. (3) Since Kudu’s Participation Contracts are not subject to corporate taxes within Kudu Investment Management, LLC, pre-tax discount rates are applied to pre-tax cash flows in determining fair values. (4) Increases (decreases) to the discount rates in isolation would result in lower (higher) fair value measurements, while increases (decreases) to the terminal cash flow exit multiples or terminal revenue growth rates in isolation would result in higher (lower) fair value measurements. (5) In the first quarter of 2021, Kudu deployed a total of $10.9 in TIG Advisors LLC, an existing Kudu Participation Contract.
$ in Millions |  | December 31, 2020
Description |  | Valuation Technique(s) (1) |  | Fair Value (2) |  | Unobservable Inputs
|  |  |  |  |  | Discount Rate (3)(4) |  | Terminal Cash Flow Exit Multiple (x) or Terminal Revenue Growth Rate (%) (4)
Kudu’s Participation Contracts (5) |  | Discounted cash flow |  | $400.6 |  | 18% - 23% |  | 7x - 12x
PassportCard/DavidShield (6) |  | Discounted cash flow |  | $95.0 |  | 23% |  | 4%
Elementum Holdings, L.P. |  | Discounted cash flow |  | $55.1 |  | 17% |  | 4%
Private debt instruments |  | Discounted cash flow |  | $17.1 |  | 4% - 8% |  | N/A
All other |  | Discounted cash flow |  | $18.8 |  | 20% - 24% |  | 4%
New Market Solutions, LLC |  | Recent transaction |  | $9.9 |  | Transaction price: |  | $9.9
Noblr, Inc. |  | Recent transaction |  | $8.7 |  | Transaction price: |  | $8.7
Zillion Insurance Services, Inc.(7) |  | Recent transaction |  | $5.0 |  | Transaction price: |  | $5.0
(1) Key inputs to the discounted cash flow analysis generally include projections of future revenue and earnings, discount rates and terminal exit multiples or growth rates. (2) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs. (3) Since Kudu’s Participation Contracts are not subject to corporate taxes within Kudu Investment Management, LLC, pre-tax discount rates are applied to pre-tax cash flows in determining fair values. (4) Increases (decreases) to the discount rates in isolation would result in lower (higher) fair value measurements, while increases (decreases) to the terminal cash flow exit multiples or terminal revenue growth rates in isolation would result in higher (lower) fair value measurements. (5) In 2020, Kudu deployed a total of $118.2 in new Kudu Participation Contracts, including Creation Investments Capital, Sequoia Financial Group, Channel Capital and Ranger Investment Management. (6) In 2020, White Mountains made an additional $15.0 investment in PassportCard/DavidShield. See Note 2 — “Significant Transactions”. (7) In 2020, White Mountains made an additional $2.5 investment in Zillion Insurance Services, Inc.

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of gains or losses for the period included in earnings or resulted in a change to net assets, have arisen from the use of significant unobservable inputs (level 3) to measure the fair value of assets, liabilities, and financial instruments classified in shareholders' equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarningsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of investment income, including, but not limited to, interest and dividend income and amortization of discount (premium) derived from debt and equity securities. Excludes realized and unrealized gain (loss) on investments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=120395209&loc=SL114868664-224227 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.2) -URI http://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(a),(b)) -URI http://asc.fasb.org/extlink&oid=120395209&loc=SL114868664-224227 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI http://asc.fasb.org/extlink&oid=120395209&loc=SL114868664-224227 + Details
Name: | us-gaap_InvestmentIncomeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_InvestmentsDebtAndEquitySecuritiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of other investments not readily marketable, including, but not limited to, description of investment, fair value and value as measured by quoted price. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 820 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35710923&loc=d3e45360-110995 + Details
Name: | us-gaap_ScheduleOfOtherInvestmentsNotReadilyMarketableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of investment in debt security measured at fair value with change in fair value recognized in net income (trading) and investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI). + References No definition available. + Details
Name: | us-gaap_TradingSecuritiesAndCertainTradingAssetsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets measured at fair value on a recurring basis, including a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: total gains or losses for the period (realized and unrealized), amortization or accretion of discount, purchases, sales, issuances, transfers in and transfers out of each level of the fair value hierarchy by class of asset. + References No definition available. + Details
Name: | wtm_FairValueAssetsMeasuredOnRecurringBasisMeasurementInputReconciliationTableTextBlock
Namespace Prefix: | wtm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of hedge funds and private equity investments held at fair value by investment objective or sector and the amount of unfunded commitments associated with each objective or sector. + References No definition available. + Details
Name: | wtm_HedgeFundAndPrivateEquityInvestmentByObjectiveOrSectorTableTextBlock
Namespace Prefix: | wtm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of fixed maturity securities by credit quality indicator. + References No definition available. + Details
Name: | wtm_InvestmentFixedMaturitySecuritiesCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | wtm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of expected lock up period of private equity investments. + References No definition available. + Details
Name: | wtm_PrivateEquityLockUpPeriodTableTextBlock
Namespace Prefix: | wtm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of realized and unrealized gains and losses on investments reported in the statement of income. + References No definition available. + Details
Name: | wtm_ScheduleOfRealizedAndUnrealizedGainLossOnInvestmentsTableTextBlock
Namespace Prefix: | wtm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration