XML 59 R43.htm IDEA: XBRL DOCUMENT
v3.22.4

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Debt Disclosure [Abstract] |
Schedule of debt outstanding | The following table presents White Mountains’s debt outstanding as of December 31, 2022 and 2021:
|  | December 31, |  | Effective |  | December 31, |  | Effective
$ in Millions |  | 2022 |  | Rate (1) |  | 2021 |  | Rate (1)
HG Global Senior Notes |  | $ | 150.0 |  |  | 8.9% |  | $ | — |  |  |
Unamortized discount and issuance cost |  | (3.5) |  |  |  |  | — |  |  |
HG Global Senior Notes, carrying value |  | 146.5 |  |  |  | — |  |  |
Ark 2007 Subordinated Notes, carrying value |  | 30.0 |  |  |  |  | 30.0 |  |  |
Ark 2021 Notes Tranche 1 |  | 41.3 |  |  |  |  | 44.2 |  |  |
Ark 2021 Notes Tranche 2 |  | 47.0 |  |  |  |  | 47.0 |  |  |
Ark 2021 Notes Tranche 3 |  | 70.0 |  |  |  |  | 70.0 |  |  |
Unamortized issuance cost |  | (4.6) |  |  |  |  | (5.3) |  |  |
Ark 2021 Subordinated Notes, carrying value |  | 153.7 |  |  |  |  | 155.9 |  |  |
Total Ark Subordinated Notes, carrying value |  | 183.7 |  |  | 7.6% |  | 185.9 |  |  | 6.9%
Kudu Credit Facility |  | 215.2 |  |  | 6.1% |  | 225.4 |  |  | 4.3%
Unamortized issuance cost |  | (6.9) |  |  |  |  | (7.2) |  |  |
Kudu Credit Facility, carrying value |  | 208.3 |  |  |  |  | 218.2 |  |  |
Other Operations debt |  | 37.4 |  |  | 6.6% |  | 17.1 |  |  | 7.5%
Unamortized issuance cost |  | (.7) |  |  |  |  | (.3) |  |  |
Other Operations debt, carrying value |  | 36.7 |  |  |  |  | 16.8 |  |  |
Total debt |  | $ | 575.2 |  |  |  |  | $ | 420.9 |  |  |
(1) Effective rate includes the effect of the amortization of debt issuance costs and, where applicable, the original issue discount. The following table presents the change in debt under the Kudu Bank Facility and Kudu Credit Facility for the years ended December 31, 2022, 2021 and 2020:
|  | Year Ended December 31,
Millions |  | 2022 |  | 2021 |  | 2020
Kudu Bank Facility |  |  |  |  |  |
Beginning balance |  | $ | — |  |  | $ | 89.2 |  |  | $ | 57.0 |
Term loans |  |  |  |  |  |
Borrowings |  | — |  |  | 3.0 |  |  | 32.2 |
Repayments |  | — |  |  | (92.2) |  |  | — |
Ending balance |  | $ | — |  |  | $ | — |  |  | $ | 89.2 |
Kudu Credit Facility |  |  |  |  |  |
Beginning balance |  | $ | 225.4 |  |  | $ | — |  |  | $ | — |
Term loans |  |  |  |  |  |
Borrowings |  | 35.0 |  |  | 232.0 |  |  | — |
Repayments |  | (45.2) |  |  | (6.6) |  |  | — |
Ending balance |  | $ | 215.2 |  |  | $ | 225.4 |  |  | $ | — |
Schedule of contractual repayments of debt | The following table presents a schedule of contractual repayments of White Mountains’s debt as of December 31, 2022:
Millions |  | December 31, 2022
Due in one year or less |  | $ | 5.4 |
Due in two to three years |  | 12.6 |
Due in four to five years |  | 30.7 |
Due after five years |  | 542.2 |
Total |  | $ | 590.9 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration