XML 55 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Schedule of pre-tax net investment income
The following table presents pre-tax net investment income for the years ended December 31, 2023, 2022 and 2021:

Year Ended December 31,
Millions202320222021
Fixed maturity investments$64.4 $41.4 $28.8 
Short-term investments52.0 16.4 .6 
Common equity securities4.1 1.6 .1 
Other long-term investments 76.1 68.1 56.3 
Amount attributable to TPC Providers (1.0)(1.0)
Total investment income196.6 126.5 84.8 
Third-party investment expenses(2.4)(2.1)(2.3)
Net investment income, pre-tax$194.2 $124.4 $82.5 
Schedule of net realized and unrealized investment gains and losses
The following table presents net realized and unrealized investment gains (losses) for the years ended December 31, 2023, 2022 and 2021:

Year Ended December 31,
Millions202320222021
Realized investment gains (losses)
Fixed maturity investments$(4.7)$(11.9)$3.9 
Short-term investments(.2)(1.4)(.1)
Common equity securities29.5 — .4 
Investment in MediaAlpha  — 160.3 
Other long-term investments72.2 128.4 (7.7)
Net realized investment gains (losses)96.8 115.1 156.8 
Unrealized investment gains (losses)
Fixed maturity investments66.1 (168.4)(42.2)
Short-term investments1.9 (1.1)— 
Common equity securities47.1 (7.1)14.9 
Investment in MediaAlpha27.1 (93.0)(540.6)
Other long-term investments195.2 (43.8)172.7 
Net unrealized investment gains (losses)337.4 (313.4)(395.2)
Net realized and unrealized investment gains (losses), before
   amount attributable to TPC providers (1)
434.2 (198.3)(238.4)
Amount attributable to TPC Providers 6.8 (7.7)
Net realized and unrealized investment gains (losses)
$434.2 $(191.5)$(246.1)
Fixed maturity and short-term investments
   Net realized and unrealized investment gains (losses)$63.1 $(182.8)$(38.4)
Less: net realized and unrealized gains (losses) on investment
   securities sold during the period
4.7 (2.9)(8.4)
Net unrealized investment gains (losses) recognized during the
   period on investment securities held at the end of the period
$58.4 $(179.9)$(30.0)
Common equity securities and investment in MediaAlpha
Net realized and unrealized investment gains (losses) on
   common equity securities
$76.6 $(7.1)$15.3 
Net realized and unrealized investment gains (losses) from
   investment in MediaAlpha
27.1 (93.0)(380.3)
Total net realized and unrealized investment gains (losses) 103.7 (100.1)(365.0)
Less: net realized and unrealized gains (losses) on investment
   securities sold during the period
28.4 — 20.3 
Net unrealized investment gains (losses) recognized during the
   period on investment securities held at the end of the period
$75.3 $(100.1)$(385.3)
(1) For 2023, 2022 and 2021, includes $13.6, $(29.3) and $(7.7) of net realized and unrealized investment gains (losses) related to foreign currency exchange.
The following table presents total net unrealized gains (losses) attributable to Level 3 investments for the years ended December 31, 2023, 2022 and 2021 for investments still held at the end of the period:
Year Ended December 31,
Millions202320222021
Total net unrealized investment gains on other long-term investments held at
   the end of period, pre-tax
$133.9 $56.5 $98.9 
Schedule of equity securities and other long-term investments
The following tables present the cost or amortized cost, gross unrealized investment gains (losses), net foreign currency gains (losses) and carrying value of White Mountains’s fixed maturity investments as of December 31, 2023 and 2022:
December 31, 2023
MillionsCost or
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net Foreign
Currency
Gains (Losses)
Carrying
Value
U.S. Government and agency obligations$209.0 $.3 $(4.4)$ $204.9 
Debt securities issued by corporations1,085.9 5.6 (45.4)(1.1)1,045.0 
Municipal obligations275.1 .9 (15.1) 260.9 
Mortgage and asset-backed securities417.2 2.0 (29.8) 389.4 
Collateralized loan obligations211.2 .4 (2.4)(.1)209.1 
Total fixed maturity investments$2,198.4 $9.2 $(97.1)$(1.2)$2,109.3 

December 31, 2022
MillionsCost or
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net Foreign
Currency
Gains (Losses)
Carrying
Value
U.S. Government and agency obligations$216.6 $— $(10.2)$— $206.4 
Debt securities issued by corporations1,098.3 .6 (78.3)(1.8)1,018.8 
Municipal obligations281.6 .4 (23.4)— 258.6 
Mortgage and asset-backed securities288.7 — (34.5)— 254.2 
Collateralized loan obligations190.8 .1 (6.0)(2.0)182.9 
Total fixed maturity investments$2,076.0 $1.1 $(152.4)$(3.8)$1,920.9 
The following tables present the cost or amortized cost, gross unrealized investment gains (losses), net foreign currency gains (losses) and carrying value of common equity securities, White Mountains’s investment in MediaAlpha and other long-term investments as of December 31, 2023 and 2022:
December 31, 2023
MillionsCost or
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized LossesNet Foreign
Currency Gains (Losses)
Carrying
Value
Common equity securities $483.5 $62.3 $(1.2)$(6.2)$538.4 
Investment in MediaAlpha
$59.2 $195.7 $ $ $254.9 
Other long-term investments$1,655.7 $446.3 $(94.5)$(9.3)$1,998.2 

December 31, 2022
MillionsCost or
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized LossesNet Foreign
Currency Gains (Losses)
Carrying
Value
Common equity securities$660.6 $26.7 $(8.4)$(10.5)$668.4 
Investment in MediaAlpha
$— $168.6 $— $— $168.6 
Other long-term investments$1,340.8 $271.1 $(107.1)$(16.8)$1,488.0 
Schedule of contractual maturities of fixed maturities
The following table presents the cost or amortized cost and carrying value of White Mountains’s fixed maturity investments by contractual maturity as of December 31, 2023. Actual maturities could differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.
December 31, 2023
MillionsCost or Amortized CostCarrying Value
Due in one year or less$319.9 $315.0 
Due after one year through five years845.0 813.9 
Due after five years through ten years303.4 287.0 
Due after ten years101.7 94.9 
Mortgage and asset-backed securities and
   collateralized loan obligations
628.4 598.5 
Total fixed maturity investments$2,198.4 $2,109.3 
Schedule of fair value measurements for investment securities by level
The following tables present White Mountains’s fair value measurements for investments as of December 31, 2023 and 2022 by level. See Note 1 — “Basis of Presentation and Significant Accounting Policies”. The major security types were based on the legal form of the securities. White Mountains has disaggregated its fixed maturity investments based on the issuing entity type, which impacts credit quality, with debt securities issued by U.S. government entities carrying minimal credit risk, while the credit and other risks associated with other issuers, such as corporations, municipalities or entities issuing mortgage and asset-backed securities vary depending on the nature of the issuing entity type. White Mountains further disaggregates debt securities issued by corporations by industry sector because investors often reference commonly used benchmarks and their subsectors to monitor risk and performance. Accordingly, White Mountains has further disaggregated this asset class into subclasses based on the similar sectors and industry classifications it uses to evaluate investment risk and performance against commonly used benchmarks, such as the Bloomberg Barclays U.S. Intermediate Aggregate.
December 31, 2023
MillionsFair ValueLevel 1Level 2Level 3
Fixed maturity investments:
U.S. Government and agency obligations$204.9 $204.9 $ $ 
Debt securities issued by corporations: 
Financials309.8  309.8  
Consumer214.6  214.6  
Industrial121.6  121.6  
Healthcare121.3  121.3  
Technology108.9  108.9  
Utilities70.2  70.2  
Communications46.3  46.3  
Energy28.9  28.9  
Materials23.4  23.4  
Total debt securities issued by corporations1,045.0  1,045.0  
Municipal obligations260.9  260.9  
Mortgage and asset-backed securities389.4  389.4  
Collateralized loan obligations209.1  209.1  
Total fixed maturity investments 2,109.3 204.9 1,904.4  
Short-term investments 1,487.9 1,457.6 30.3  
Common equity securities:
Exchange-traded funds137.8 137.8   
Other (1)
400.6  400.6  
Total common equity securities538.4 137.8 400.6  
Investment in MediaAlpha254.9 254.9   
Other long-term investments1,164.4  26.2 1,138.2 
Other long-term investments NAV (2)
833.8    
Total other long-term investments1,998.2  26.2 1,138.2 
Total investments$6,388.7 $2,055.2 $2,361.5 $1,138.2 
(1) Consists of investments in listed funds that predominantly invest in international equities.
(2) Consists of private equity funds and hedge funds, a bank loan fund, Lloyd’s trust deposits and ILS funds for which fair value is measured using NAV as a practical expedient. Investments for which fair value is measured at NAV are not classified within the fair value hierarchy.


December 31, 2022
MillionsFair ValueLevel 1Level 2Level 3
Fixed maturity investments:    
U.S. Government and agency obligations$206.4 $206.4 $— $— 
Debt securities issued by corporations:    
Financials291.2 — 291.2 — 
Consumer191.9 — 191.9 — 
Industrial115.4 — 115.4 — 
Healthcare121.3 — 121.3 — 
Technology123.7 — 123.7 — 
Utilities73.8 — 73.8 — 
Communications47.9 — 47.9 — 
Energy33.9 — 33.9 — 
Materials19.7 — 19.7 — 
Total debt securities issued by corporations1,018.8 — 1,018.8 — 
Municipal obligations258.6 — 258.6 — 
Mortgage and asset-backed securities254.2 — 254.2 — 
Collateralized loan obligations182.9 — 182.9 — 
Total fixed maturity investments 1,920.9 206.4 1,714.5 — 
Short-term investments924.1 924.1 — — 
Common equity securities:
Exchange-traded funds333.8 333.8 — — 
Other (1)
334.6 — 334.6 — 
Total common equity securities668.4 333.8 334.6 — 
Investment in MediaAlpha168.6 168.6 — — 
Other long-term investments 926.4 — 14.8 911.6 
Other long-term investments NAV (2)
561.6 — — — 
Total other long-term investments1,488.0 — 14.8 911.6 
Total investments $5,170.0 $1,632.9 $2,063.9 $911.6 
(1) Consists of investments in listed funds that predominantly invest in international equities.
(2) Consists of private equity funds and hedge funds, a bank loan fund, Lloyd’s trust deposits and ILS funds for which fair value is measured using NAV as a practical expedient. Investments for which fair value is measured at NAV are not classified within the fair value hierarchy.
Schedule of credit ratings of debt securities issued
The following table presents the credit ratings of debt securities issued by corporations held in White Mountains’s investment portfolio as of December 31, 2023 and 2022:
Fair Value as of December 31,
Millions20232022
AAA$11.5 $11.3 
AA83.8 96.0 
A552.4 567.9 
BBB390.9 337.7 
Other6.4 5.9 
Debt securities issued by corporations (1)
$1,045.0 $1,018.8 
(1)    Credit ratings are based upon issuer credit ratings provided by Standard & Poor’s Financial Services LLC (“Standard & Poor’s”), or if unrated by Standard & Poor’s, long-term obligation ratings provided by Moody’s Investor Service, Inc.
Schedule of mortgage and asset-backed securities
The following table presents the fair value of White Mountains’s mortgage and asset-backed securities and collateralized loan obligations as of December 31, 2023 and 2022:
 December 31, 2023December 31, 2022
MillionsFair ValueLevel 2Level 3Fair ValueLevel 2Level 3
Mortgage-backed securities:      
Agency:      
FNMA$198.8 $198.8 $ $124.5 $124.5 $— 
FHLMC137.2 137.2  78.8 78.8 — 
GNMA30.2 30.2  28.3 28.3 — 
Total agency (1)
366.2 366.2  231.6 231.6 — 
Non-agency: Residential.2 .2  .3 .3 — 
Total non-agency.2 .2  .3 .3 — 
Total mortgage-backed securities366.4 366.4  231.9 231.9 — 
Other asset-backed securities:
Credit card receivables3.3 3.3  11.9 11.9 — 
Vehicle receivables17.2 17.2  10.4 10.4 — 
Other2.5 2.5  — — — 
Total other asset-backed securities23.0 23.0  22.3 22.3 — 
Total mortgage and asset-backed securities389.4 389.4  254.2 254.2 — 
Collateralized loan obligations:209.1 209.1  182.9 182.9 — 
Total mortgage and asset-backed securities and
   collateralized loan obligations
$598.5 $598.5 $ $437.1 $437.1 $— 
(1) Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. Government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC).
Schedule of carrying values for other long-term investments
Fair Value as of December 31, 2023
MillionsArk/WM OutriggerKuduOtherTotal
Kudu’s Participation Contracts $ $890.5 $ $890.5 
PassportCard/DavidShield
  150.0 150.0 
Elementum Holdings, L.P.   35.0 35.0 
Other unconsolidated entities (1)
  48.1 48.1 
Total unconsolidated entities 890.5 233.1 1,123.6 
Private equity funds and hedge funds55.5  257.4 312.9 
Bank loan fund194.4   194.4 
ILS funds  160.5 160.5 
Lloyd’s trust deposits158.0   158.0 
Private debt instruments  10.0 10.0 
Other33.0 5.8  38.8 
Total other long-term investments$440.9 $896.3 $661.0 $1,998.2 
(1) Includes White Mountains’s noncontrolling equity interests in certain preferred securities, private common equity securities, limited liability company units and Simple Agreement for Future Equity (“SAFE”) investments.

Fair Value as of December 31, 2022
MillionsArk/WM OutriggerKuduOtherTotal
Kudu’s Participation Contracts $— $695.9 $— $695.9 
PassportCard/DavidShield
— — 135.0 135.0 
Elementum Holdings, L.P. — — 30.0 30.0 
Other unconsolidated entities (1)
— — 37.2 37.2 
Total unconsolidated entities— 695.9 202.2 898.1 
Private equity funds and hedge funds40.4 — 157.4 197.8 
Bank loan fund174.8 — — 174.8 
ILS funds— — 49.3 49.3 
Lloyd’s trust deposits 137.4 — — 137.4 
Private debt instruments— — 9.6 9.6 
Other21.0 — — 21.0 
Total other long-term investments$373.6 $695.9 $418.5 $1,488.0 
(1) Includes White Mountains’s noncontrolling equity interests in certain preferred securities, private common equity securities, limited liability company units and SAFE.
Schedule of investments and unfunded commitments by investment objective and sector
The following table presents the fair value of investments and unfunded commitments in private equity funds and hedge funds by investment objective and sector as of December 31, 2023 and 2022:
 December 31, 2023December 31, 2022
MillionsFair ValueUnfunded
Commitments
Fair ValueUnfunded
Commitments
Private equity funds    
Aerospace/Defense/Government$157.2 $17.4 $59.4 $37.5 
Financial services87.5 37.8 77.1 54.3 
Real estate3.9 2.5 4.1 2.5 
Total private equity funds248.6 57.7 140.6 94.3 
Hedge funds    
Long/short equity financials and business services54.4  49.0 — 
European small/mid cap9.9  8.2 — 
Total hedge funds64.3  57.2 — 
Total private equity funds and hedge funds
   included in other long-term investments
$312.9 $57.7 $197.8 $94.3 
Schedule investments in private equity funds subject to lock-up periods
The following table presents investments in private equity funds that were subject to lock-up periods as of December 31, 2023:
Millions1 – 3 years3 – 5 years5 – 10 years>10 yearsTotal
Private equity funds — expected lock-up period remaining
$4.5 $71.0 $155.4 $17.7 $248.6 
Schedule of fair value investments by level The following table presents the changes in White Mountains’s fair value measurements for Level 3 investments for the years ended December 31, 2023 and 2022:
Level 3 Investments
MillionsOther Long-term
Investments
Other Long-term
Investments
Balance as of December 31, 2022$911.6 Balance as of December 31, 2021$890.6 
Net realized and unrealized gains157.3 Net realized and unrealized gains60.4 
Purchases and contributions256.6 Purchases and contributions129.8 
Sales and distributions(187.3)Sales and distributions(169.2)
Transfers in Transfers in— 
Transfers out Transfers out— 
Balance as of December 31, 2023$1,138.2 Balance as of December 31, 2022$911.6 
Schedule of significant unobservable inputs used in estimating the fair value of other long-term investments
The following tables present significant unobservable inputs used in estimating the fair value of White Mountains’s other long-term investments classified within Level 3 as of December 31, 2023 and 2022. The tables below exclude $19.0 million and $41.1 million of Level 3 other long-term investments generally valued based on recent or expected transaction prices. The fair value of investments in private equity funds and hedge funds, bank loan funds, Lloyd’s trust deposits and ILS funds are generally estimated using the NAV of the funds.

$ in MillionsDecember 31, 2023
Description
Valuation Technique(s) (1)
Fair Value (2)
Unobservable Inputs
Discount Rate (6)
Terminal Cash Flow Exit Multiple (x) or Terminal Revenue Growth Rate (%) (6)
Kudu’s Participation Contracts (3)(4)(5)
Discounted cash flow
$890.5
18% - 25%
7x - 22x
PassportCard/DavidShield Discounted cash flow$150.024%4%
Elementum Holdings, L.P.Discounted cash flow$35.021%4%
Preferred securities Discounted cash flow$28.28%N/A
Private debt instrumentsDiscounted cash flow$15.5
11% - 12%
N/A
(1) Key inputs to the discounted cash flow analysis generally include projections of future revenue and earnings, discount rates and terminal exit multiples or growth rates.
(2) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs.
(3) Since Kudu’s Participation Contracts are not subject to corporate taxes within Kudu Investment Management, LLC, pre-tax discount rates are applied to pre-tax cash flows in determining fair values. The weighted average discount rate and weighted average terminal cash flow exit multiple applied to Kudu’s Participation Contracts was 20% and 13x.
(4) In 2023, Kudu deployed a total of $163.8 into new and existing Participation Contracts.
(5) As of December 31, 2023, one of Kudu’s Participation Contracts with a total fair value of $69.1 was valued using a probability weighted expected return method, which takes into account factors such as a discounted cash flow analysis, the expected value to be received in a pending sales transaction and the likelihood that a sales transaction will take place.
(6) Increases (decreases) to the discount rates in isolation would result in lower (higher) fair value measurements, while increases (decreases) to the terminal cash flow exit multiples or terminal revenue growth rates in isolation would result in higher (lower) fair value measurements.

$ in MillionsDecember 31, 2022
Description
Valuation Technique(s) (1)
Fair Value (2)
Unobservable Inputs
Discount Rate (6)
Terminal Cash Flow Exit Multiple (x) or Terminal Revenue Growth Rate (%) (6)
Kudu’s Participation Contracts (3)(4)(5)
Discounted cash flow$695.9
18% - 25%
7x - 16x
PassportCard/DavidShieldDiscounted cash flow$135.024%4%
Elementum Holdings, L.P.Discounted cash flow$30.021%4%
Private debt instrumentsDiscounted cash flow$9.611%N/A
(1) Key inputs to the discounted cash flow analysis generally include projections of future revenue and earnings, discount rates and terminal exit multiples or growth rates.
(2) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs.
(3) Since Kudu’s Participation Contracts are not subject to corporate taxes within Kudu Investment Management, LLC, pre-tax discount rates are applied to pre-tax cash flows in determining fair values. The weighted average discount rate and weighted average terminal cash flow exit multiple applied to Kudu’s Participation Contracts is 21% and 12x.
(4) In 2022, Kudu deployed a total of $99.8 into new and existing Participation Contracts.
(5) As of December 31, 2022, two of Kudu’s Participation Contracts with a total fair value of $189.0 were valued using a probability weighted expected return method, which takes into account factors such as a discounted cash flow analysis, the expected value to be received in a pending sales transaction and the likelihood that a sales transaction will take place.
(6) Increases (decreases) to the discount rates in isolation would result in lower (higher) fair value measurements, while increases (decreases) to the terminal cash flow exit multiples or terminal revenue growth rates in isolation would result in higher (lower) fair value measurements.