XML 64 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of total income tax benefit (expense)
The following table presents the total income tax (expense) benefit for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
Millions202420232022
Current income tax (expense) benefit:   
U.S. federal$(6.3)$(12.6)$(16.9)
State(.4)(2.2)(4.5)
Non-U.S.(14.8)(16.6)(7.1)
Total current income tax (expense) benefit(21.5)(31.4)(28.5)
Deferred income tax (expense) benefit: 
U.S. federal(18.8)(13.2)(7.3)
State2.7 (3.8)(1.8)
Non-U.S.5.0 63.9 (3.8)
Total deferred income tax (expense) benefit(11.1)46.9 (12.9)
Total income tax (expense) benefit$(32.6)$15.5 $(41.4)
Schedule of U.S. federal statutory income tax rate and actual effective tax rate on pre-tax income
The following table presents a reconciliation of taxes calculated for 2024, 2023 and 2022 using the 21% U.S. federal statutory rate (the tax rate at which the majority of White Mountains’s worldwide operations are taxed) to the income tax (expense) benefit on pre-tax income (loss):
Year Ended December 31,
Millions202420232022
Tax (expense) benefit at the U.S. statutory rate$(66.5)$(118.7)$31.4 
Differences in taxes resulting from:   
Non-U.S. earnings, net of foreign taxes40.2 103.7 (41.2)
Change in valuation allowance(8.1)(30.2)(19.6)
Bermuda corporate income tax5.0 68.0 — 
Noncontrolling interest3.9 6.8 3.4 
Tax rate changes2.9 (.6)(.4)
BAM member surplus contributions prior to deconsolidation(2.8)(5.7)(6.2)
Withholding tax(2.5)(4.1)(3.1)
State taxes(1.8)(8.2)(2.8)
Tax exempt interest and dividends.3 .2 .2 
Officer compensation (.2)(1.0)
Other, net(3.2)4.5 (2.1)
Total income tax (expense) benefit on pre-tax income (loss)$(32.6)$15.5 $(41.4)
Schedule of components of deferred income tax assets and liabilities
The following table presents an outline of the significant components of White Mountains’s U.S. federal, state and non-U.S. deferred tax assets and liabilities:
December 31,
Millions20242023
Deferred tax assets related to:  
Non-U.S. net operating loss carryforwards$62.8 $68.2 
Intangible assets51.5 51.5 
Incentive compensation23.8 25.4 
Unearned premiums20.5 18.2 
Loss reserves8.5 8.4 
U.S. federal and state net operating and capital
   loss carryforwards
6.4 87.6 
Tax credit carryforwards2.8 3.3 
Accrued interest.2 10.1 
Deferred acquisition costs 3.7 
Other items.9 1.0 
Total gross deferred tax assets177.4 277.4 
Less: valuation allowances89.2 116.1 
Total net deferred tax assets88.2 161.3 
Deferred tax liabilities related to:  
Purchase accounting43.9 43.9 
Investment basis difference43.5 40.9 
Deferred underwriting24.318.3 
Net unrealized investment gains19.0 15.5 
Deferred acquisition costs6.5 — 
BAM member surplus contributions prior to deconsolidation 82.2 
Other items1.2 1.2 
Total deferred tax liabilities138.4 202.0 
Net deferred tax asset (liability)$(50.2)$(40.7)
Schedule of net operating and capital loss carryforwards
The following table presents net operating loss and capital loss carryforwards as of December 31, 2024, the expiration dates and the deferred tax assets thereon:
December 31, 2024
MillionsUnited StatesLuxembourgUnited KingdomIsraelTotal
2025-2029$.4 $— $— $— $.4 
2030-2034.3 — — — .3 
2035-20448.8 177.1 — — 185.9 
No expiration date3.5 — — 88.1 91.6 
Total$13.0 $177.1 $— $88.1 $278.2 
Gross deferred tax asset$6.4 $42.3 $— $20.3 $69.0 
Valuation allowance(6.4)(42.3)— (20.3)(69.0)
Net deferred tax asset$ $ $ $ $