XML 38 R13.htm IDEA: XBRL DOCUMENT
v3.25.4

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets White Mountains accounts for business combinations using the acquisition method. Under the acquisition method, White Mountains recognizes and measures the assets acquired, including other intangible assets, and liabilities assumed, including contingent consideration liabilities, at their estimated fair values as of the acquisition date. Goodwill represents the excess of the amount paid to acquire a business over the fair value of identifiable net assets at the acquisition date. The estimated acquisition date fair values, generally consisting of intangible assets and contingent consideration liabilities, may be recorded at provisional amounts in circumstances where the information necessary to complete the acquisition accounting is not available at the reporting date. Any such provisional amounts are finalized as measurement period adjustments within one year of the acquisition date. The following table presents the economic life, acquisition date fair value, accumulated amortization and net carrying value for goodwill and other intangible assets as of December 31, 2025 and 2024:
$ in Millions |  | Weighted Average Economic Life (in years) |  | December 31, 2025 |  | December 31, 2024
| Acquisition Date Fair Value |  | Accumulated Amortization |  | Impairments (3) |  | Net Carrying Value |  | Acquisition Date Fair Value |  | Accumulated Amortization |  |  |  | Net Carrying Value
Goodwill: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ark |  | N/A |  | $ | 116.8 |  |  | $ | — |  |  | $ | — |  |  | $ | 116.8 |  |  | $ | 116.8 |  |  | $ | — |  |  |  |  | $ | 116.8 |
Kudu |  | N/A |  | 7.6 |  |  | — |  |  | — |  |  | 7.6 |  |  | 7.6 |  |  | — |  |  |  |  | 7.6 |
Bamboo (1) |  | N/A |  | — |  |  | — |  |  | — |  |  | — |  |  | 270.4 |  |  | — |  |  |  |  | 270.4 |
Distinguished (2) |  | N/A |  | 396.7 |  |  | — |  |  | — |  |  | 396.7 |  |  | — |  |  | — |  |  |  |  | — |
Other Operations |  | N/A |  | 102.1 |  |  | — |  |  | 9.1 |  |  | 93.0 |  |  | 44.4 |  |  | — |  |  |  |  | 44.4 |
Total goodwill |  |  |  | 623.2 |  |  | — |  |  | 9.1 |  |  | 614.1 |  |  | 439.2 |  |  | — |  |  |  |  | 439.2 |
Other intangible assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ark |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Underwriting capacity |  | N/A |  | 175.7 |  |  | — |  |  | — |  |  | 175.7 |  |  | 175.7 |  |  | — |  |  |  |  | 175.7 |
Kudu |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | 7.0 |  | 2.2 |  |  | 2.1 |  |  | — |  |  | .1 |  |  | 2.2 |  |  | 1.8 |  |  |  |  | .4 |
Bamboo (1) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | N/A |  | — |  |  | — |  |  | — |  |  | — |  |  | 23.5 |  |  | 2.3 |  |  |  |  | 21.2 |
Agency relationships |  | N/A |  | — |  |  | — |  |  | — |  |  | — |  |  | 72.4 |  |  | 12.1 |  |  |  |  | 60.3 |
Developed technology |  | N/A |  | — |  |  | — |  |  | — |  |  | — |  |  | 4.7 |  |  | 1.6 |  |  |  |  | 3.1 |
Other |  | N/A |  | — |  |  | — |  |  | — |  |  | — |  |  | .4 |  |  | .4 |  |  |  |  | — |
Subtotal |  |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 101.0 |  |  | 16.4 |  |  |  |  | 84.6 |
Distinguished (2) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | 10.0 |  | 24.3 |  |  | .8 |  |  | — |  |  | 23.5 |  |  | — |  |  | — |  |  |  |  | — |
Agency relationships |  | 8.0 |  | 127.9 |  |  | 2.0 |  |  | — |  |  | 125.9 |  |  | — |  |  | — |  |  |  |  | — |
Developed technology |  | 5.0 |  | 36.6 |  |  | 5.0 |  |  | — |  |  | 31.6 |  |  | — |  |  | — |  |  |  |  | — |
Subtotal |  |  |  | 188.8 |  |  | 7.8 |  |  | — |  |  | 181.0 |  |  | — |  |  | — |  |  |  |  | — |
Other Operations (2) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | 11.7 |  | 22.4 |  |  | 7.7 |  |  | .2 |  |  | 14.5 |  |  | 13.3 |  |  | 5.6 |  |  |  |  | 7.7 |
Customer relationships |  | 8.8 |  | 53.3 |  |  | 19.4 |  |  | .3 |  |  | 33.6 |  |  | 24.8 |  |  | 13.6 |  |  |  |  | 11.2 |
Other |  | 11.8 |  | 3.1 |  |  | 1.9 |  |  | — |  |  | 1.2 |  |  | 3.1 |  |  | 1.6 |  |  |  |  | 1.5 |
Subtotal | 78.8 |  |  | 29.0 |  |  | .5 |  |  | 49.3 |  |  | 41.2 |  |  | 20.8 |  |  |  |  | 20.4 |
Total other intangible assets | 445.5 |  |  | 38.9 |  |  | .5 |  |  | 406.1 |  |  | 320.1 |  |  | 39.0 |  |  |  |  | 281.1 |
Total goodwill and other intangible assets | $ | 1,068.7 |  |  | $ | 38.9 |  |  | $ | 9.6 |  |  | $ | 1,020.2 |  |  | $ | 759.3 |  |  | $ | 39.0 |  |  |  |  | $ | 720.3 |
(1) Goodwill and other intangible assets associated with Bamboo were disposed of in connection with the Bamboo Sale Transaction. See Note 2 — “Significant Transactions.” (2) The relative fair values of goodwill and other intangible assets recognized in connection with the Distinguished Transaction and the Enterprise Solutions Transaction have not yet been finalized. See Note 2 — “Significant Transactions.” (3) Impairment is related to an Other Operating Business. Rollforward of Goodwill and Other Intangible Assets The following table presents the change in goodwill and other intangible assets for the years ended December 31, 2025 and 2024:
|  | December 31, 2025 |  | December 31, 2024
Millions |  | Goodwill |  | Other Intangible Assets |  | Total Goodwill and Other Intangible Assets |  | Goodwill |  | Other Intangible Assets |  | Total Goodwill and Other Intangible Assets
Beginning balance |  | $ | 439.2 |  |  | $ | 281.1 |  |  | $ | 720.3 |  |  | $ | 168.8 |  |  | $ | 201.8 |  |  | $ | 370.6 |
Acquisitions of businesses (1) |  | 690.8 |  |  | — |  |  | 690.8 |  |  | 270.4 |  |  | 101.0 |  |  | 371.4 |
Acquisitions of intangible assets (2) |  | — |  |  | — |  |  | — |  |  | — |  |  | .3 |  |  | .3 |
Measurement period adjustments (3) |  | 23.1 |  |  | — |  |  | 23.1 |  |  | — |  |  | — |  |  | — |
Attribution of acquisition date fair value estimates between goodwill and other intangible assets (1) | (235.6) |  |  | 235.6 |  |  | — |  |  | — |  |  | — |  |  | — |
Amortization |  | — |  |  | (28.4) |  |  | (28.4) |  |  | — |  |  | (22.0) |  |  | (22.0) |
Impairments (4) |  | (9.1) |  |  | (.5) |  |  | (9.6) |  |  | — |  |  | — |  |  | — |
Dispositions (5) |  | (294.3) |  |  | (81.7) |  |  | (376.0) |  |  | — |  |  | — |  |  | — |
Ending balance |  | $ | 614.1 |  |  | $ | 406.1 |  |  | $ | 1,020.2 |  |  | $ | 439.2 |  |  | $ | 281.1 |  |  | $ | 720.3 |
(1) During 2025, amounts relate to the Distinguished Transaction and the Enterprise Solutions Transaction. The relative fair values of goodwill and other intangible assets recognized in connection with the Distinguished Transaction and the Enterprise Solutions Transaction have not yet been finalized. During 2024, amounts relate to the acquisition of Bamboo. See Note 2 — “Significant Transactions.” (2) Relates to acquisitions within Other Operations. (3) Measurement period adjustments relate to updated information about acquisition date fair values of assets acquired and liabilities assumed. Adjustments relate to the Distinguished Transaction and the Enterprise Solutions Transaction. (4) Impairment is related to an Other Operating Business. (5) Relates to the Bamboo Sale Transaction and the sale of a small, non-core ScaleCo program at Distinguished. See Note 2 — “Significant Transactions.” During the year ended December 31, 2025, White Mountains recognized an impairment of goodwill of $9.1 million and other intangible assets of $0.5 million related to an Other Operating Business. Impairment charges are presented within general and administrative expenses on the statement of operations. During the year ended December 31, 2024, White Mountains did not recognize any impairments to goodwill and other intangible assets. Amortization of Other Intangible Assets Amortization expense was $28.4 million, $22.0 million and $7.2 million for the years ended December 31, 2025, 2024 and 2023. The following table presents a schedule of White Mountains’s future amortization expense as of December 31, 2025:
Millions |  | Amortization Expense
2026 |  | $ | 35.5 |
2027 |  | 34.1 |
2028 |  | 33.2 |
2029 |  | 32.8 |
2030 |  | 29.3 |
2031 and years after |  | 65.5 |
Total (1) |  | $ | 230.4 |
(1) Excludes Ark’s indefinite-lived intangible assets of $175.7.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration