XML 79 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Assets And Liabilities, Lessee
Balance Sheet Presentation
As of December 31,
LeasesClassification20242023
(In millions)
Assets:
Current
OperatingAssets held for sale$1.9 $2.1 
Non-Current
OperatingOperating lease right-of-use assets220.1 241.8 
FinanceProperty and equipment, net 8.4 8.4 
Total right-of-use assets$230.4 $252.3 
Liabilities:
Current
OperatingCurrent maturities of operating leases$28.1 $26.2 
OperatingLiabilities held for sale0.2 0.2 
FinanceCurrent maturities of long-term debt— — 
Non-Current
  OperatingOperating lease liabilities200.0 222.1 
  Operating Liabilities held for sale1.7 1.9 
  FinanceLong-term debt8.4 8.4 
Total lease liabilities$238.4 $258.8 
Lease Term and Discount Rate, Lessee
Lease Term and Discount Rate
As of December 31,
20242023
Weighted Average Lease Term - Operating Leases12.8 years13.2 years
Weighted Average Lease Term - Finance Lease35.7 years36.7 years
Weighted Average Discount Rate - Operating Leases5.0 %4.9 %
Weighted Average Discount Rate - Finance Lease4.4 %4.4 %
Lease, Cost
The following table provides certain information related to the lease costs for finance and operating leases during the years ended December 31, 2024 and 2023.
For the Year Ended December 31,
20242023
(In millions)
Finance lease cost (Interest) $0.4 $0.4 
Operating lease cost40.0 36.2 
Short-term lease cost 4.6 3.6 
Variable lease cost1.1 1.0 
$46.1 $41.3 
Schedule of Cash Flow, Supplemental Disclosures
The following table presents supplemental cash flow information for leases during the years ended December 31, 2024 and 2023.
For the Year Ended December 31,
20242023
(In millions)
Supplemental Cash Flow:
Cash paid for amounts included in the measurements of lease liabilities
Operating cash flows from finance lease$0.4 $0.4 
Operating cash flows from operating leases$38.4 $36.2 
Right-of-use assets obtained in exchange for new operating lease liabilities$12.0 $35.0 
Lessee, Operating Lease, Liability, Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities as of December 31, 2024, including leases related to liabilities associated with assets held for sale
 FinanceOperating
 (In millions)
2025$0.4 $38.9 
20260.4 30.3 
20270.4 25.0 
20280.4 22.8 
20290.4 21.7 
Thereafter15.2 175.3 
Total minimum lease payments$17.3 $314.0 
    Less: Amount of lease payments representing interest(9.0)(83.9)
Present value of future minimum lease payments$8.4 $230.1 
    Less: current obligations under leases (a)— (28.3)
Long-term lease obligation (b)$8.4 $201.8 
__________________________
(a) Includes $0.2 million of operating lease liabilities classified as liabilities associated with assets held for sale.
(b) Includes $1.7 million of operating lease liabilities classified as liabilities associated with assets held for sale.
Finance Lease, Liability, Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities as of December 31, 2024, including leases related to liabilities associated with assets held for sale
 FinanceOperating
 (In millions)
2025$0.4 $38.9 
20260.4 30.3 
20270.4 25.0 
20280.4 22.8 
20290.4 21.7 
Thereafter15.2 175.3 
Total minimum lease payments$17.3 $314.0 
    Less: Amount of lease payments representing interest(9.0)(83.9)
Present value of future minimum lease payments$8.4 $230.1 
    Less: current obligations under leases (a)— (28.3)
Long-term lease obligation (b)$8.4 $201.8 
__________________________
(a) Includes $0.2 million of operating lease liabilities classified as liabilities associated with assets held for sale.
(b) Includes $1.7 million of operating lease liabilities classified as liabilities associated with assets held for sale.