XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT INFORMATION - Reconciliation of Segment Information to Consolidated Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenues $ 4,373.1 $ 4,246.2 $ 8,521.6 $ 8,447.4
Cost of sales (3,621.2) (3,515.5) (7,045.5) (6,966.7)
Depreciation and amortization 19.0 18.2 38.2 36.9
Floor plan interest expense 18.1 21.0 38.8 43.8
INCOME FROM OPERATIONS (257.4) (100.5) (491.7) (363.3)
Asset impairments 0.0 (135.4) (14.3) (135.4)
Other interest expense, net (41.4) (45.1) (83.7) (89.2)
Gain on divestitures, net 5.9 3.6 10.1 3.6
Income before income taxes 203.8 38.0 379.2 233.9
New vehicle        
Segment Reporting Information [Line Items]        
Revenues 2,303.9 2,164.9 4,442.0 4,229.1
Cost of sales (2,143.9) (2,009.8) (4,138.9) (3,911.2)
Used vehicle        
Segment Reporting Information [Line Items]        
Revenues 1,285.8 1,308.0 2,521.6 2,664.9
Cost of sales (1,216.8) (1,247.0) (2,388.1) (2,532.0)
Parts and service        
Segment Reporting Information [Line Items]        
Revenues 601.5 580.9 1,189.1 1,171.2
Cost of sales (246.7) (241.0) (491.6) (497.2)
Finance and insurance, net        
Segment Reporting Information [Line Items]        
Revenues 182.0 192.4 368.9 382.1
Cost of sales (13.8) (17.7) (26.9) (26.3)
Dealerships        
Segment Reporting Information [Line Items]        
Revenues 4,293.6 4,170.8 8,358.0 8,297.9
TCA        
Segment Reporting Information [Line Items]        
Revenues 79.5 75.4 163.6 149.5
Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 4,447.3 4,300.7 8,658.1 8,556.8
INCOME FROM OPERATIONS (250.6) (211.7) (480.1) (451.4)
Operating Segments | Dealerships        
Segment Reporting Information [Line Items]        
Revenues 4,367.8 4,225.3 8,494.5 8,407.3
Personnel costs 318.8 315.0 627.8 631.5
Rent and related expenses 28.6 36.2 49.8 65.9
Advertising 17.1 15.4 32.3 31.8
Other selling, general and administrative expense 116.5 113.5 229.0 223.8
Other segment items 0.0 0.0 0.0 0.0
Depreciation and amortization 19.0 18.1 38.1 36.7
Floor plan interest expense 18.1 21.0 38.8 43.8
INCOME FROM OPERATIONS (232.1) (193.3) (440.5) (413.8)
Operating Segments | Dealerships | New vehicle        
Segment Reporting Information [Line Items]        
Cost of sales (2,143.9) (2,009.8) (4,138.9) (3,911.2)
Operating Segments | Dealerships | Used vehicle        
Segment Reporting Information [Line Items]        
Cost of sales (1,216.8) (1,247.0) (2,388.1) (2,532.0)
Operating Segments | Dealerships | Parts and service        
Segment Reporting Information [Line Items]        
Cost of sales (256.9) (255.9) (511.2) (516.7)
Operating Segments | Dealerships | Finance and insurance, net        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA        
Segment Reporting Information [Line Items]        
Revenues 79.5 75.4 163.6 149.5
Personnel costs 0.0 0.0 0.0 0.0
Rent and related expenses 0.0 0.0 0.0 0.0
Advertising 0.0 0.0 0.0 0.0
Other selling, general and administrative expense 0.0 0.0 0.0 0.0
Other segment items 1.7 1.7 3.6 3.5
Depreciation and amortization 0.1 0.1 0.1 0.2
Floor plan interest expense 0.0 0.0 0.0 0.0
INCOME FROM OPERATIONS (18.5) (18.3) (39.6) (37.6)
Operating Segments | TCA | New vehicle        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA | Used vehicle        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA | Parts and service        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA | Finance and insurance, net        
Segment Reporting Information [Line Items]        
Cost of sales (59.3) (55.3) (120.3) (108.3)
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Revenues (74.1) (54.5) (136.5) (109.4)
Cost of sales 55.6 52.5 112.9 101.5
INCOME FROM OPERATIONS (11.3) 3.2 (12.9) 3.5
Deferral of SG&A expense (related to capitalized contract costs offset by amortization) 7.2 5.2 10.7 11.3
Intersegment Eliminations | Dealerships        
Segment Reporting Information [Line Items]        
Revenues (74.1) (54.5) (136.5) (109.4)
Intersegment Eliminations | TCA        
Segment Reporting Information [Line Items]        
Revenues $ 0.0 $ 0.0 $ 0.0 $ 0.0