XML 75 R63.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Reconciliation of Segment Information to Consolidated Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenues $ 4,800.9 $ 4,236.7 $ 13,322.5 $ 12,684.1
Cost of sales (3,998.3) (3,518.6) (11,043.8) (10,485.3)
Depreciation and amortization 21.2 18.9 59.4 55.8
Floor plan interest expense 26.7 22.3 65.6 66.1
INCOME FROM OPERATIONS (242.6) (232.7) (734.3) (596.0)
Asset impairments (11.7) 0.0 (26.0) (135.4)
Other interest expense, net (51.3) (45.7) (135.0) (134.9)
Gain on divestitures, net 35.7 5.0 45.8 8.6
Income before income taxes 200.2 169.7 579.5 403.6
New vehicle        
Segment Reporting Information [Line Items]        
Revenues 2,528.9 2,163.5 6,970.9 6,392.6
Cost of sales (2,367.9) (2,013.1) (6,506.8) (5,924.4)
Used vehicle        
Segment Reporting Information [Line Items]        
Revenues 1,412.2 1,294.7 3,933.8 3,959.6
Cost of sales (1,347.0) (1,235.3) (3,735.0) (3,767.3)
Parts and service        
Segment Reporting Information [Line Items]        
Revenues 659.4 593.1 1,848.5 1,764.3
Cost of sales (270.2) (256.0) (761.9) (753.2)
Finance and insurance, net        
Segment Reporting Information [Line Items]        
Revenues 200.3 185.4 569.3 567.5
Cost of sales (13.2) (14.2) (40.1) (40.5)
Dealerships        
Segment Reporting Information [Line Items]        
Revenues 4,719.8 4,159.7 13,077.8 12,457.6
TCA        
Segment Reporting Information [Line Items]        
Revenues 81.1 77.0 244.7 226.5
Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 4,867.2 4,294.3 13,525.4 12,851.1
INCOME FROM OPERATIONS (233.5) (210.1) (713.6) (661.5)
Operating Segments | Dealerships        
Segment Reporting Information [Line Items]        
Revenues 4,786.2 4,217.3 13,280.7 12,624.6
Personnel costs 339.0 307.7 966.8 939.2
Rent and related expenses 39.5 37.2 89.3 103.1
Advertising 18.7 16.0 51.0 47.8
Other selling, general and administrative expense 133.1 108.4 362.1 332.1
Other segment items 0.0 0.0 0.0 0.0
Depreciation and amortization 21.2 18.8 59.3 55.5
Floor plan interest expense 26.7 22.3 65.6 66.1
INCOME FROM OPERATIONS (213.9) (192.4) (654.4) (606.2)
Operating Segments | Dealerships | New vehicle        
Segment Reporting Information [Line Items]        
Cost of sales (2,367.9) (2,013.1) (6,506.8) (5,924.4)
Operating Segments | Dealerships | Used vehicle        
Segment Reporting Information [Line Items]        
Cost of sales (1,347.0) (1,235.3) (3,735.0) (3,767.3)
Operating Segments | Dealerships | Parts and service        
Segment Reporting Information [Line Items]        
Cost of sales (279.2) (266.2) (790.4) (782.9)
Operating Segments | Dealerships | Finance and insurance, net        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA        
Segment Reporting Information [Line Items]        
Revenues 81.1 77.0 244.7 226.5
Personnel costs 0.0 0.0 0.0 0.0
Rent and related expenses 0.0 0.0 0.0 0.0
Advertising 0.0 0.0 0.0 0.0
Other selling, general and administrative expense 0.0 0.0 0.0 0.0
Other segment items 1.9 1.6 5.5 5.1
Depreciation and amortization 0.0 0.1 0.2 0.3
Floor plan interest expense 0.0 0.0 0.0 0.0
INCOME FROM OPERATIONS (19.6) (17.8) (59.2) (55.3)
Operating Segments | TCA | New vehicle        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA | Used vehicle        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA | Parts and service        
Segment Reporting Information [Line Items]        
Cost of sales 0.0 0.0 0.0 0.0
Operating Segments | TCA | Finance and insurance, net        
Segment Reporting Information [Line Items]        
Cost of sales (59.6) (57.5) (179.8) (165.8)
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Revenues (66.4) (57.6) (202.9) (167.0)
Cost of sales 55.3 53.4 168.2 154.9
INCOME FROM OPERATIONS (5.9) 0.2 (18.9) 3.7
Deferral of SG&A expense (related to capitalized contract costs offset by amortization) 5.1 4.3 15.9 15.7
Intersegment Eliminations | Dealerships        
Segment Reporting Information [Line Items]        
Revenues (66.4) (57.6) (202.9) (167.0)
Intersegment Eliminations | TCA        
Segment Reporting Information [Line Items]        
Revenues $ 0.0 $ 0.0 $ 0.0 $ 0.0