XML 74 R64.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT - Convertible Senior Notes due in 2026 Narrative (Details)
$ / shares in Units, shares in Millions
9 Months Ended
Mar. 01, 2021
USD ($)
tradingDay
$ / shares
shares
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Jan. 01, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 12, 2021
USD ($)
Debt Instrument [Line Items]            
Deferred taxes   $ 178,371,000     $ 122,470,000  
Additional paid in capital   (762,012,000)     (837,924,000)  
Retained earnings (Accumulated deficit)   136,418,000     405,737,000  
Payment for bonds hedge   0 $ 286,235,000      
Proceeds from sale of warrants   0 $ 220,800,000      
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06            
Debt Instrument [Line Items]            
Additional paid in capital       $ 207,900,000    
Convertible debt       244,500,000    
Deferred income tax liabilities       62,300,000    
Retained earnings (Accumulated deficit)       25,700,000    
Notes due 2026 | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06            
Debt Instrument [Line Items]            
Additional paid in capital       90,600,000    
Convertible debt       103,200,000    
Deferred income tax liabilities       26,300,000    
Retained earnings (Accumulated deficit)       $ 13,700,000    
Convertible Notes | Notes due 2026            
Debt Instrument [Line Items]            
Debt instrument face amount $ 575,000,000         $ 57,500,000
Proceeds from convertible debt $ 623,000,000          
Conversion ratio 0.0032523          
Debt conversion price (in USD per share) | $ / shares $ 307.47          
Convertible note, liability component $ 509,000,000          
Convertible note, equity component 123,500,000          
Deferred taxes 31,000,000          
Debt issuance costs 10,000,000 8,000,000        
Debt issuance costs, allocated to capital $ 2,000,000          
Conversion shares (in shares) | shares 2.1          
Payment for bonds hedge $ 124,600,000          
Warrants issued, strike price (in USD per share) | $ / shares $ 397.91          
Proceeds from sale of warrants $ 97,400,000          
Unamortized debt issuance costs   $ 6,809,000     $ 6,678,000  
Convertible Notes | Notes due 2026 | Discount rate            
Debt Instrument [Line Items]            
Measurement input 0.0444          
Period One | Convertible Notes | Notes due 2026            
Debt Instrument [Line Items]            
Threshold percentage 130.00%          
Stock trigger price (in USD per share) | $ / shares $ 399.71          
Number of threshold trading days | tradingDay 20          
Number of consecutive trading days | tradingDay 30          
Measurement period percentage of stock price trigger 98.00%          
Period Two | Convertible Notes | Notes due 2026            
Debt Instrument [Line Items]            
Threshold percentage 100.00%          
Number of consecutive trading days | tradingDay 5          
Business day period after measurement period 5 days