XML 98 R83.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT - Convertible Senior Notes due in 2025 Narrative (Details)
2 Months Ended 3 Months Ended 12 Months Ended
Mar. 01, 2021
USD ($)
shares
Mar. 09, 2020
USD ($)
tradingDay
$ / shares
shares
May 19, 2020
tradingDay
shares
Jun. 30, 2021
USD ($)
shares
Mar. 31, 2021
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
May 19, 2021
$ / shares
shares
May 18, 2021
shares
May 20, 2020
USD ($)
$ / shares
shares
Mar. 31, 2020
USD ($)
Debt Instrument [Line Items]                        
Principal amount outstanding           $ 1,290,357,000 $ 1,037,646,000          
Common stock, par value (in usd per share) | $ / shares           $ 0.00001 $ 0.00001   $ 0.00001   $ 0.00001  
Common stock, shares authorized (in shares) | shares     150,000,000     300,000,000 300,000,000   300,000,000 200,000,000 200,000,000  
Deferred taxes           $ 204,872,000 $ 122,470,000          
Partial repurchase of convertible notes           0 290,247,000 $ 40,728,000        
Loss on partial settlement of convertible notes           0 56,497,000 3,037,000        
Debt, current           90,892,000 86,052,000          
Payment for bonds hedge           0 286,235,000 89,056,000        
Proceeds from sale of warrants           $ 0 220,800,000 $ 71,552,000        
Warrants obligations measured at fair value                     $ 96,400,000  
Convertible Notes                        
Debt Instrument [Line Items]                        
Convertible notes embedded derivative                     117,100,000  
Convertible Notes | Notes due 2025                        
Debt Instrument [Line Items]                        
Debt instrument face amount   $ 320,000,000                   $ 320,000,000
Interest rate   0.25%       1.00%           0.25%
Conversion ratio   0.0122637                    
Debt conversion price (in USD per share) | $ / shares   $ 81.54                    
Proceeds from convertible debt   $ 313,000,000                    
Number of consecutive trading days | tradingDay     20                  
Principal amount outstanding           $ 90,892,000 86,052,000          
Convertible notes embedded derivative   68,700,000                 116,300,000  
Embedded derivative, host contract   $ 251,300,000                    
Deferred taxes                     200,000  
Debt issuance costs                     $ 7,600,000  
Partial repurchase of convertible notes         $ 217,700,000              
Exercise of warrants related to convertible senior notes (in shares) | shares 1,670,000     485                
Equity component of convertible senior notes, net $ 302,700,000     $ 100,000                
Convertible note, liability component 184,500,000                      
Residual conversion price $ 4,300,000                      
Induced conversion of convertible debt expense             37,500,000          
Remaining expected life 4 years 1 month 6 days                      
Write off of debt discount $ 38,500,000                      
Write off of deferred debt issuance cost $ 4,100,000                      
Loss on partial settlement of convertible notes             9,400,000          
Conversion of debt       $ 100,000                
Debt, current           $ 102,200,000 102,200,000          
Effective percentage rate           5.18%            
Unamortized discount           $ 10,229,000 $ 14,584,000          
Remaining discount amortization period           220.00%            
Conversion shares (in shares) | shares   3,900,000                    
Payment for bonds hedge   $ 89,100,000                    
Warrants issued, strike price (in USD per share) | $ / shares   $ 106.94                    
Proceeds from sale of warrants   $ 71,600,000                    
Convertible notes hedge settlements, shares received (in shares) | shares         1,900,000              
Warrants unwound, shares issued (in shares) | shares         1,800,000              
Convertible notes hedge transaction, options outstanding (in shares) | shares           1,300,000            
Warrants outstanding (in shares) | shares           1,300,000            
Convertible Notes | Notes due 2025 | Discount rate                        
Debt Instrument [Line Items]                        
Measurement input 0.0435                      
Period One | Convertible Notes | Notes due 2025                        
Debt Instrument [Line Items]                        
Number of threshold trading days | tradingDay   20                    
Number of consecutive trading days | tradingDay   30                    
Threshold percentage   130.00%                    
Stock trigger price (in USD per share) | $ / shares           $ 106.00 $ 106.00          
Period Two | Convertible Notes | Notes due 2025                        
Debt Instrument [Line Items]                        
Number of consecutive trading days | tradingDay   5                    
Threshold percentage   100.00%                    
Business day period after measurement period   5 days                    
Measurement period percentage of stock price trigger   98.00%