XML 57 R38.htm IDEA: XBRL DOCUMENT
v3.24.0.1

BUSINESS COMBINATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract] |
Summary of fair values of assets acquired and liabilities assumed | The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, which are subject to change within the measurement period as the fair value assessments are finalized (in thousands):
Net tangible liabilities acquired |  | $ | (118) |
Intangible assets |  | 13,900 |
Deferred tax asset, net |  | 4,578 |
Goodwill |  | 16,536 |
Net assets acquired |  | $ | 34,896 |
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, which are subject to change within the measurement period as the fair value assessments are finalized (in thousands):
Net tangible assets acquired |  | $ | 2,239 |
Intangible assets |  | 11,200 |
Goodwill |  | 12,612 |
Net assets acquired |  | $ | 26,051 |
The following table summarizes the fair values of the assets acquired and liabilities (in thousands):
Net tangible assets acquired |  | $ | 8,387 |
Intangible assets |  | 37,800 |
Goodwill |  | 70,119 |
Net assets acquired |  | $ | 116,306 |
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
Net tangible assets acquired |  | $ | 38 |
Intangible assets |  | 19,500 |
Deferred tax liabilities |  | (2,906) |
Goodwill |  | 53,280 |
Net assets acquired |  | $ | 69,912 |
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
Net tangible assets acquired |  | $ | 1,281 |
Intangible assets |  | 11,700 |
Goodwill |  | 11,804 |
Net assets acquired |  | $ | 24,785 |
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
Net tangible assets acquired |  | $ | 1,441 |
Intangible assets |  | 9,200 |
Deferred tax asset |  | 457 |
Goodwill |  | 24,390 |
Net assets acquired |  | $ | 35,488 |
Summary of intangible assets acquired | The following table shows the fair value of the separately identifiable intangible assets at the time of acquisition and the period over which each intangible asset will be amortized:
|  | Preliminary Fair Value |  | Useful Life
|  | (In thousands) |  | (Years)
Developed technology |  | $ | 8,000 |  |  | 5
Customer relationships |  | 5,900 |  |  | 5
Total identifiable intangible assets |  | $ | 13,900 |  |  |
The following table shows the fair value of the separately identifiable intangible assets at the time of acquisition and the period over which each intangible asset will be amortized:
|  | Fair Value |  | Useful Life
|  | (In thousands) |  | (Years)
Developed technology |  | $ | 3,600 |  |  | 5
Customer relationships |  | 7,600 |  |  | 5
Total identifiable intangible assets |  | $ | 11,200 |  |  |
The following table shows the fair value of the separately identifiable intangible assets at the time of acquisition and the period over which each intangible asset will be amortized:
|  | Fair Value |  | Useful Life
|  | (In thousands) |  | (Years)
Order backlog |  | $ | 600 |  |  | Based on actual shipments
Trade name |  | 37,200 |  |  | 5
Total identifiable intangible assets |  | $ | 37,800 |  |  |
The following table shows the fair value of the separately identifiable intangible assets at the time of acquisition and the period over which each intangible asset will be amortized:
|  | Fair Value |  | Useful Life
|  | (In thousands) |  | (Years)
Developed technology |  | $ | 18,400 |  |  | 5
Customer relationship |  | 1,100 |  |  | 5
Total identifiable intangible assets |  | $ | 19,500 |  |  |
The following table shows the fair value of the separately identifiable intangible assets at the time of acquisition and the period over which each intangible asset will be amortized:
|  | Preliminary Fair Value |  | Useful Life
|  | (In thousands) |  | (Years)
Customer relationship |  | $ | 11,700 |  |  | 5
The following table shows the fair value of the separately identifiable intangible assets at the time of acquisition and the period over which each intangible asset will be amortized:
|  | Fair Value |  | Useful Life
|  | (In thousands) |  | (Years)
Developed technology |  | $ | 6,900 |  |  | 5
Customer relationship |  | 1,800 |  |  | 5
Trade name |  | 500 |  |  | 5
Total identifiable intangible assets |  | $ | 9,200 |  |  |
Schedule of Pro Forma Information | The consolidated unaudited proforma revenue and net income for the two years presented below, which includes the acquisition of ClipperCreek, assuming the acquisition occurred on January 1, 2020, were (in thousands);
|  |  | Years Ended December 31,
|  |  |  |  | 2021 |  | 2020 |  |
Net revenues |  |  |  |  | $ | 1,401,803 |  |  | $ | 790,791 |  |  |
Net income |  |  |  |  | $ | 145,798 |  |  | $ | 139,126 |  |  |
Summary of consideration transferred for business acquisition | The acquisition date fair value of the purchase price was approximately $35.5 million, which consisted of the following (in thousands):
Cash consideration |  | $ | 31,988 |
Fair value of contingent consideration |  | 3,500 |
Total |  | $ | 35,488 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration