XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt
9 Months Ended
Sep. 30, 2021
Long-Term Debt [Abstract]  
Long-Term Debt

(5) Long-Term Debt

 

The following table presents the carrying value and fair value (determined using inputs characteristic of a Level 2 fair value measurement) of debt outstanding (in thousands):

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Revolving Credit Facility due March 27, 2024 (a)

 

$

 

 

$

 

 

$

250,000

 

 

$

250,000

 

Term Loan due March 27, 2024 (a)

 

 

360,000

 

 

 

360,000

 

 

 

375,000

 

 

 

375,000

 

3.29% senior notes due February 27, 2023

 

 

350,000

 

 

 

357,848

 

 

 

350,000

 

 

 

364,538

 

4.2% senior notes due March 1, 2028

 

 

500,000

 

 

 

548,893

 

 

 

500,000

 

 

 

581,115

 

Credit line due June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Bank notes payable

 

 

1,983

 

 

 

1,983

 

 

 

40

 

 

 

40

 

 

 

 

1,211,983

 

 

 

1,268,724

 

 

 

1,475,040

 

 

 

1,570,693

 

Unamortized debt discounts and issuance costs (b)

 

 

(3,807

)

 

 

 

 

 

(6,454

)

 

 

 

 

 

$

1,208,176

 

 

$

1,268,724

 

 

$

1,468,586

 

 

$

1,570,693

 

 

(a)
Variable interest rate of 1.5% at both September 30, 2021 and December 31, 2020.
(b)
Excludes $1,559,000 attributable to the Revolving Credit Facility included in other assets at September 30, 2021.

 

The following table presents borrowings and payments under the bank credit facilities (in thousands):

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

Borrowings on bank credit facilities

 

$

4,795

 

 

$

582,212

 

Payments on bank credit facilities

 

 

(252,852

)

 

 

(222,073

)

 

 

$

(248,057

)

 

$

360,139

 

 

The Company has an amended and restated credit agreement (the “Credit Agreement”) with a group of commercial banks, with JPMorgan Chase Bank, N.A. as the administrative agent bank, allowing for an $850,000,000 unsecured revolving credit facility (“Revolving Credit Facility”) and an unsecured term loan (“Term Loan”) with a maturity date of March 27, 2024. The Term Loan is due on March 27, 2024 and is prepayable, in whole or in part, without penalty. During the nine months ended September 30, 2021, the Company repaid $15,000,000 under the Term Loan. During October 2021, the Company repaid $20,000,000 under the Term Loan. Outstanding letters of credit under the Revolving Credit Facility were $5,063,000 and available borrowing capacity was $844,937,000 as of September 30, 2021. Outstanding letters of credit under the $10,000,000 credit line were $1,299,000 and available borrowing capacity was $8,701,000 as of September 30, 2021.