XML 55 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions, 2020 (Details)
MMBbls in Millions
 3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
Vessel
MMBbls
Jan. 03, 2020
USD ($)
Dec. 31, 2020
USD ($)
Vessel
Dec. 31, 2021
USD ($)
Vessel
Dec. 31, 2020
USD ($)
Vessel
Dec. 31, 2019
USD ($)
Tankbarge
Acquisitions [Abstract]            
Purchase price       $ 98,015,000 $ 148,185,000 $ 248,164,000
Cash paid for acquisition         81,635,000  
Fair values of assets acquired and liabilities assumed, net [Abstract]            
Goodwill     $ 657,800,000 $ 438,748,000 $ 657,800,000 $ 953,826,000
Inland Pressure Barges [Member]            
Acquisitions [Abstract]            
Number of maritime vessels acquired | Vessel     6   6  
Purchase price         $ 39,350,000  
Inland Tank Barges [Member]            
Acquisitions [Abstract]            
Number of maritime vessels acquired       4   9
Purchase price           $ 17,991,000
Cash paid for acquisition       $ 7,470,000    
Savage Inland Marine, LLC [Member]            
Acquisitions [Abstract]            
Cash paid for acquisition $ 278,999,000          
Fair values of assets acquired and liabilities assumed, net [Abstract]            
Accounts receivable 0          
Inventories 0          
Prepaid expenses 1,067,000          
Property and equipment 210,065,000          
Operating lease right-of-use assets 27,085,000          
Goodwill 81,635,000          
Other intangibles 2,300,000          
Total assets 322,152,000          
Accounts payable and accrued liabilities 68,000          
Operating lease liabilities, including current portion 43,085,000          
Total liabilities 43,153,000          
Net assets acquired 278,999,000          
Acquisition related costs     $ 376,000      
Savage Inland Marine, LLC [Member] | Customer Relationships [Member]            
Fair values of assets acquired and liabilities assumed, net [Abstract]            
Other intangibles $ 2,300,000          
Intangible assets amortization period         10 years  
Savage Inland Marine, LLC [Member] | Inland Tank Barges [Member]            
Acquisitions [Abstract]            
Number of maritime vessels acquired | Vessel 92          
Tank barge barrel capacity (in barrels) | MMBbls 2.5          
Savage Inland Marine, LLC [Member] | Inland Towboats [Member]            
Acquisitions [Abstract]            
Number of maritime vessels acquired | Vessel 45          
Convoy [Member]            
Acquisitions [Abstract]            
Cash paid for acquisition   $ 37,180,000        
Fair values of assets acquired and liabilities assumed, net [Abstract]            
Accounts receivable   5,677,000        
Inventories   11,771,000        
Prepaid expenses   177,000        
Property and equipment   415,000        
Operating lease right-of-use assets   3,713,000        
Goodwill   10,309,000        
Other intangibles   17,170,000        
Total assets   49,232,000        
Accounts payable and accrued liabilities   8,339,000        
Operating lease liabilities, including current portion   3,713,000        
Total liabilities   12,052,000        
Net assets acquired   37,180,000        
Weighted average amortization period of intangibles         11 years  
Convoy [Member] | Customer Relationships [Member]            
Fair values of assets acquired and liabilities assumed, net [Abstract]            
Other intangibles   9,000,000        
Intangible assets amortization period         10 years  
Convoy [Member] | Distributorships [Member]            
Fair values of assets acquired and liabilities assumed, net [Abstract]            
Other intangibles   8,000,000        
Intangible assets amortization period         12 years  
Convoy [Member] | Non-compete Agreements [Member]            
Fair values of assets acquired and liabilities assumed, net [Abstract]            
Other intangibles   $ 170,000        
Intangible assets amortization period         3 years