XML 57 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions - Schedule of Consideration Transferred and Allocation to Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Mar. 31, 2025
May 06, 2024
Consideration Transferred:      
Cash paid $ 1,648.8    
Cash acquired (52.6)    
Fair value of contingent consideration 13.4    
Working capital and other closing adjustments 26.2    
Total consideration transferred, net of cash acquired 137.7    
Allocation of Consideration Transferred:      
Accounts receivable 58.3    
Inventories 148.2    
Other current assets 29.1    
Property, plant and equipment 70.4    
Other assets 91.4    
Goodwill 1,507.3 $ 1,532.9  
Deferred taxes (net) (113.2)    
Liabilities assumed (307.5)    
Total consideration allocated 1,635.8    
Operating segments      
Consideration Transferred:      
Total consideration transferred, net of cash acquired 1,635.8    
Allocation of Consideration Transferred:      
Goodwill 958.0    
Technology      
Allocation of Consideration Transferred:      
Intangible assets 317.8    
Customer Relationships      
Allocation of Consideration Transferred:      
Intangible assets 334.3    
Backlog      
Allocation of Consideration Transferred:      
Intangible assets 14.8    
Trade Names      
Allocation of Consideration Transferred:      
Intangible assets 34.2    
Chemspeed Technologies      
Consideration Transferred:      
Cash paid 175.4    
Cash acquired (0.6)    
Fair value of contingent consideration 0.0    
Working capital and other closing adjustments 0.0    
Total consideration transferred, net of cash acquired 174.8    
Allocation of Consideration Transferred:      
Accounts receivable 7.0    
Inventories 46.6    
Other current assets 1.4    
Property, plant and equipment 1.8    
Other assets 17.3    
Goodwill 127.8    
Deferred taxes (net) (14.0)    
Liabilities assumed (106.7)    
Total consideration allocated 174.8    
Chemspeed Technologies | Technology      
Allocation of Consideration Transferred:      
Intangible assets 27.9    
Chemspeed Technologies | Customer Relationships      
Allocation of Consideration Transferred:      
Intangible assets 51.5    
Chemspeed Technologies | Backlog      
Allocation of Consideration Transferred:      
Intangible assets 9.4    
Chemspeed Technologies | Trade Names      
Allocation of Consideration Transferred:      
Intangible assets 4.8    
Nanostring Technologies      
Consideration Transferred:      
Cash paid 392.6    
Cash acquired (0.5)    
Fair value of contingent consideration 0.0    
Working capital and other closing adjustments 0.0    
Total consideration transferred, net of cash acquired 392.1    
Allocation of Consideration Transferred:      
Accounts receivable 16.8    
Inventories 38.8    
Other current assets 8.9    
Property, plant and equipment 31.0    
Other assets 23.1    
Goodwill 253.5    
Deferred taxes (net) 4.8    
Liabilities assumed (90.8)   $ (44.7)
Total consideration allocated 392.1    
Nanostring Technologies | Technology      
Allocation of Consideration Transferred:      
Intangible assets 54.0    
Nanostring Technologies | Customer Relationships      
Allocation of Consideration Transferred:      
Intangible assets 38.0    
Nanostring Technologies | Backlog      
Allocation of Consideration Transferred:      
Intangible assets 0.0    
Nanostring Technologies | Trade Names      
Allocation of Consideration Transferred:      
Intangible assets 14.0    
ELITechGroup      
Consideration Transferred:      
Cash paid 951.9    
Cash acquired (43.4)    
Fair value of contingent consideration 0.0    
Working capital and other closing adjustments 22.7    
Total consideration transferred, net of cash acquired 931.2    
Allocation of Consideration Transferred:      
Accounts receivable 30.6    
Inventories 31.6    
Other current assets 15.7    
Property, plant and equipment 36.2    
Other assets 41.3    
Goodwill 501.1    
Deferred taxes (net) (100.8)    
Liabilities assumed (66.9)    
Total consideration allocated 931.2    
ELITechGroup | Technology      
Allocation of Consideration Transferred:      
Intangible assets 193.3    
ELITechGroup | Customer Relationships      
Allocation of Consideration Transferred:      
Intangible assets 236.3    
ELITechGroup | Backlog      
Allocation of Consideration Transferred:      
Intangible assets 0.5    
ELITechGroup | Trade Names      
Allocation of Consideration Transferred:      
Intangible assets 12.3    
Other      
Consideration Transferred:      
Cash paid 128.9    
Cash acquired (8.1)    
Fair value of contingent consideration 13.4    
Working capital and other closing adjustments 3.5    
Total consideration transferred, net of cash acquired 137.7    
Allocation of Consideration Transferred:      
Accounts receivable 3.9    
Inventories 31.2    
Other current assets 3.1    
Property, plant and equipment 1.4    
Other assets 9.7    
Goodwill 75.6    
Deferred taxes (net) (3.2)    
Liabilities assumed (43.1)    
Total consideration allocated 137.7    
Other | Technology      
Allocation of Consideration Transferred:      
Intangible assets 42.6    
Other | Customer Relationships      
Allocation of Consideration Transferred:      
Intangible assets 8.5    
Other | Backlog      
Allocation of Consideration Transferred:      
Intangible assets 4.9    
Other | Trade Names      
Allocation of Consideration Transferred:      
Intangible assets $ 3.1