XML 34 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Loss Per Share Attributable to Common Stockholders
12 Months Ended
Jan. 31, 2016
Earnings Per Share [Abstract]  
Net Loss per Share Attributable to Common Stockholders

Note 12. Net Loss per Share Attributable to Common Stockholders

We calculate our basic and diluted net loss per share attributable to common stockholders in conformity with the two-class method required for companies with participating securities. We consider all series of our redeemable convertible preferred stock to be participating securities. In the event a dividend is declared or paid on our common stock, holders of redeemable convertible preferred stock are entitled to a proportionate share of such dividend in proportion to the holders of common stock on an as-if converted basis. Under the two-class method, basic net loss per share attributable to common stockholders is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding for the period, less shares subject to repurchase. Net loss attributable to common stockholders is determined by allocating undistributed earnings between common and redeemable convertible preferred stockholders. The diluted net loss per share attributable to common stockholders is computed by giving effect to all potential dilutive common stock equivalents outstanding for the period. For purposes of this calculation, redeemable convertible preferred stock, options to purchase common stock, warrants to purchase redeemable convertible preferred stock, repurchasable shares from early exercised options and unvested restricted stock are considered common stock equivalents but have been excluded from the calculation of diluted net loss per share attributable to common stockholders as their effect is antidilutive. Under the two-class method, the net loss attributable to common stockholders is not allocated to the convertible redeemable preferred stock as the holders of our convertible redeemable preferred stock do not have a contractual obligation to share in our losses.

The rights, including the liquidation and dividend rights, of the holders of our Class A and Class B common stock are identical, except with respect to voting. As the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis and the resulting net loss per share attributed to common stockholders will, therefore, be the same for both Class A and Class B common stock on an individual or combined basis. We did not present dilutive net loss per share on an if-converted basis because the impact was not dilutive.

The following table sets forth the computation of basic and diluted net loss per share (in thousands, except per share amounts):

 

 

 

Year Ended January 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(49,448

)

 

$

(153,500

)

 

$

(1,677

)

 

$

(166,550

)

 

$

 

 

$

(168,557

)

Add: accretion of redeemable convertible

   preferred stock

 

 

 

 

 

 

 

 

(115

)

 

 

(11,388

)

 

 

 

 

 

(341

)

Add: deemed dividend on the conversion

   of Series F redeemable convertible

   preferred stock

 

 

 

 

 

 

 

 

(23

)

 

 

(2,239

)

 

 

 

 

 

 

Net loss attributable to common

   stockholders

 

$

(49,448

)

 

$

(153,500

)

 

$

(1,815

)

 

$

(180,177

)

 

$

 

 

$

(168,898

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares

   outstanding—basic and diluted

 

 

29,540

 

 

 

91,700

 

 

 

158

 

 

 

15,696

 

 

 

 

 

 

11,341

 

Net loss per share attributable to common

   stockholders—basic and diluted

 

$

(1.67

)

 

$

(1.67

)

 

$

(11.48

)

*

$

(11.48

)

 

$

 

 

$

(14.89

)

 

 

*

Amounts cannot be recalculated due to rounding

The following weighted-average outstanding shares of common stock equivalents were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because the impact of including them would have been antidilutive (in thousands):

 

 

 

Year Ended January 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Redeemable convertible preferred stock

 

 

 

 

 

79,519

 

 

 

71,465

 

Options to purchase common stock

 

 

16,654

 

 

 

18,146

 

 

 

17,036

 

Restricted stock units

 

 

7,233

 

 

 

2,994

 

 

 

1

 

Employee stock purchase plan

 

 

3,944

 

 

 

 

 

 

 

Warrants to purchase redeemable convertible

   preferred stock

 

 

 

 

 

86

 

 

 

736

 

Repurchasable shares from early-exercised

   options and unvested restricted stock

 

 

551

 

 

 

623

 

 

 

764

 

Contingently issuable common stock

 

 

115

 

 

 

91

 

 

 

 

 

 

 

28,497

 

 

 

101,459

 

 

 

90,002