XML 32 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Jul. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity Under Equity Incentive Plans and Related Information

The following table summarizes the stock option activity under the equity incentive plans and related information:

 

 

 

Shares Subject to Options Outstanding

 

 

Weighted-Average

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

Average Exercise

 

 

Contractual Life

 

 

Aggregate

 

 

 

Shares

 

 

Price

 

 

(Years)

 

 

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance as of January 31, 2017

 

 

12,318,800

 

 

$

7.44

 

 

 

6.42

 

 

$

119,606

 

Options granted

 

 

1,133,056

 

 

 

16.91

 

 

 

 

 

 

 

 

 

Option exercised

 

 

(930,595

)

 

 

5.82

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(784,749

)

 

 

15.26

 

 

 

 

 

 

 

 

 

Balance as of July 31, 2017

 

 

11,736,512

 

 

$

7.96

 

 

 

6.12

 

 

$

127,825

 

Vested and expected to vest as of July 31, 2017

 

 

11,628,379

 

 

$

7.90

 

 

 

6.10

 

 

$

127,359

 

Exercisable as of July 31, 2017

 

 

9,164,951

 

 

$

6.11

 

 

 

5.49

 

 

$

116,739

 

 

Summary of Restricted Stock Unit Activity Under Equity Incentive Plans and Related Information

The following table summarizes the restricted stock unit activity under the equity incentive plans and related information:

 

 

 

Number of

 

 

Weighted-

 

 

 

Restricted

 

 

Average

 

 

 

Stock Units

 

 

Grant Date

 

 

 

Outstanding

 

 

Fair Value

 

Unvested balance - January 31, 2017

 

 

11,822,316

 

 

$

14.67

 

Granted

 

 

5,260,434

 

 

 

17.57

 

Vested, net of shares withheld for employee

   payroll taxes

 

 

(1,297,031

)

 

 

13.68

 

Forfeited/cancelled, including shares withheld for

   employee payroll taxes

 

 

(1,603,930

)

 

 

14.38

 

Unvested balance - July 31, 2017

 

 

14,181,789

 

 

$

15.87

 

 

Summary of Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense recognized in the consolidated statements of operations (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Cost of revenue

 

$

2,663

 

 

$

1,830

 

 

$

5,131

 

 

$

3,342

 

Research and development

 

 

9,554

 

 

 

7,348

 

 

 

18,714

 

 

 

13,872

 

Sales and marketing

 

 

7,934

 

 

 

6,416

 

 

 

15,674

 

 

 

11,646

 

General and administrative

 

 

3,916

 

 

 

3,470

 

 

 

7,494

 

 

 

6,293

 

Total stock-based compensation

 

$

24,067

 

 

$

19,064

 

 

$

47,013

 

 

$

35,153

 

 

Summary of Estimated Fair Value of Employee Stock Options

We estimated the fair value of employee stock options and 2015 ESPP purchase rights using generally a Black-Scholes option pricing model with the following assumptions:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Employee Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.5

 

-

 

6.0

 

 

 

5.5

 

-

 

6.0

 

 

 

5.5

 

-

 

6.0

 

 

 

5.5

 

-

 

6.0

 

Risk-free interest rate

 

 

1.8

%

-

 

2.0%

 

 

 

1.3

%

-

 

1.5%

 

 

 

1.8

%

-

 

2.4%

 

 

 

1.3

%

-

 

1.5%

 

Volatility

 

 

38

%

-

 

39%

 

 

 

 

 

 

 

43%

 

 

 

38

%

-

 

40%

 

 

 

 

 

 

 

43%

 

Dividend yield

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

Employee Stock Purchase Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

0.5

 

-

 

2.0

 

 

0.5

 

-

 

2.0

 

 

 

0.5

 

-

 

2.0

 

 

0.5

 

-

 

2.0

 

Risk-free interest rate

 

 

0.9

%

-

 

1.4%

 

 

 

0.5

%

-

 

0.9%

 

 

 

0.9

%

-

 

1.4%

 

 

 

0.5

%

-

 

0.9%

 

Volatility

 

 

28

%

-

 

43%

 

 

 

46

%

-

 

60%

 

 

 

28

%

-

 

43%

 

 

 

46

%

-

 

60%

 

Dividend yield

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%