XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Apr. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity Under Equity Incentive Plans and Related Information

The following table summarizes the stock option activity under the equity incentive plans and related information:

 

 

 

Shares Subject to Options Outstanding

 

 

Weighted-Average

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

Average Exercise

 

 

Contractual Life

 

 

Aggregate

 

 

 

Shares

 

 

Price

 

 

(Years)

 

 

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance as of January 31, 2018

 

 

10,843,120

 

 

$

8.32

 

 

 

5.74

 

 

$

150,922

 

Options granted

 

 

650,000

 

 

 

20.28

 

 

 

 

 

 

 

 

 

Option exercised

 

 

(631,210

)

 

 

6.92

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(283,185

)

 

 

13.67

 

 

 

 

 

 

 

 

 

Balance as of April 30, 2018

 

 

10,578,725

 

 

$

9.00

 

 

 

5.73

 

 

$

146,660

 

Vested and expected to vest as of April 30, 2018

 

 

10,483,748

 

 

$

8.92

 

 

 

5.70

 

 

$

146,139

 

Exercisable as of April 30, 2018

 

 

8,425,468

 

 

$

6.85

 

 

 

4.95

 

 

$

134,858

 

 

Summary of Restricted Stock Unit Activity Under Equity Incentive Plans and Related Information

The following table summarizes the restricted stock unit activity under the equity incentive plans and related information:

 

 

 

Number of

 

 

Weighted-

 

 

 

Restricted

 

 

Average

 

 

 

Stock Units

 

 

Grant Date

 

 

 

Outstanding

 

 

Fair Value

 

Unvested balance - January 31, 2018

 

 

14,619,252

 

 

$

16.42

 

Granted

 

 

5,211,663

 

 

 

20.98

 

Vested, net of shares withheld for employee payroll taxes

 

 

(1,010,888

)

 

 

15.91

 

Forfeited/cancelled

 

 

(838,952

)

 

 

16.18

 

Unvested balance - April 30, 2018

 

 

17,981,075

 

 

$

17.79

 

 

Summary of Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense recognized in the condensed consolidated statements of operations (in thousands):

 

 

 

Three Months Ended

 

 

 

April 30,

 

 

 

2018

 

 

2017

 

Cost of revenue

 

$

3,121

 

 

$

2,468

 

Research and development

 

 

10,148

 

 

 

9,160

 

Sales and marketing

 

 

8,061

 

 

 

7,740

 

General and administrative

 

 

5,283

 

 

 

3,578

 

Total stock-based compensation

 

$

26,613

 

 

$

22,946

 

 

Summary of Estimated Fair Value of Employee Stock Options

We estimated the fair value of employee stock options and 2015 ESPP purchase rights using a Black-Scholes option pricing model with the following assumption. During the three months ended April 30, 2018, we had no stock option grants awarded using a Black-Scholes option pricing model.

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

April 30,

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

Employee Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

 

 

 

 

6.0

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

2.1

%

-

 

2.4

%

 

 

 

 

 

 

 

 

Volatility

 

 

39

%

-

 

40

%

 

 

 

 

 

 

 

 

Dividend yield

 

 

 

 

 

 

0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 30,

 

Employee Stock Purchase Plan

 

2018

 

 

2017

 

Expected term (in years)

 

 

0.5

 

-

 

2.0

 

 

 

0.5

 

-

 

2.0

 

Risk-free interest rate

 

 

2.0

%

-

 

2.3

%

 

 

0.9

%

-

 

1.4

%

Volatility

 

 

37

%

-

 

50

%

 

 

28

%

-

 

43

%

Dividend yield

 

 

 

 

 

 

0

%

 

 

 

 

 

 

0

%