XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Convertible Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance at Jan. 31, 2023 $ (523,851)   $ 14 $ 818,996 $ (7,065) $ (1,335,796)
Temporary equity, Beginning, Shares at Jan. 31, 2023   500        
Temporary equity, Balance at Jan. 31, 2023   $ 489,990        
Balance, Beginning, Shares at Jan. 31, 2023     144,301      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (4,419)     (4,419)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     2,186      
Stock-based compensation related to stock awards 55,908     55,908    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,224) $ 474   (4,224)    
Repurchases of common stock (43,895)     (43,895)    
Repurchases of common stock (in shares)     (1,659)      
Other comprehensive loss 46       46  
Net income 8,350         8,350
Balance at Apr. 30, 2023 (512,085)   $ 14 822,366 (7,019) (1,327,446)
Temporary equity, Ending, Shares at Apr. 30, 2023   500        
Temporary equity, Balance at Apr. 30, 2023   $ 490,464        
Balance, Ending, Shares at Apr. 30, 2023     144,828      
Balance at Jan. 31, 2024 $ (431,062)   $ 14 785,374 (9,686) (1,206,764)
Temporary equity, Beginning, Shares at Jan. 31, 2024 500 500        
Temporary equity, Balance at Jan. 31, 2024 $ 492,095 $ 492,095        
Balance, Beginning, Shares at Jan. 31, 2024     144,353      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes 3,922   $ 1 3,921    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     2,608      
Stock-based compensation related to stock awards 55,634     55,634    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,240) $ 490   (4,240)    
Repurchases of common stock (37,240)     (37,240)    
Repurchases of common stock (in shares)     (1,373)      
Other comprehensive loss (2,110)       (2,110)  
Net income 17,222         17,222
Balance at Apr. 30, 2024 $ (397,874)   $ 15 $ 803,449 $ (11,796) $ (1,189,542)
Temporary equity, Ending, Shares at Apr. 30, 2024 500 500        
Temporary equity, Balance at Apr. 30, 2024 $ 492,585 $ 492,585        
Balance, Ending, Shares at Apr. 30, 2024     145,588