XML 12 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Convertible Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Temporary equity, Balance at Jan. 31, 2024   $ 492,095        
Temporary equity, Beginning, Shares at Jan. 31, 2024   500        
Balance at Jan. 31, 2024 $ (431,062)   $ 14 $ 785,374 $ (9,686) $ (1,206,764)
Balance, Beginning, Shares at Jan. 31, 2024     144,353      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (16,008)   $ 1 (16,009)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     5,853      
Stock-based compensation related to stock awards 163,576     163,576    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (12,832) $ 1,582   (12,832)    
Repurchases of common stock (169,120)   $ (1) (169,119)    
Repurchases of common stock (in shares)     (6,257)      
Induced conversion of convertible notes (42,601)     (42,601)    
Purchase of capped calls related to convertible notes (52,486)     (52,486)    
Settlement of capped calls related to convertible notes 30,313     30,313    
Other comprehensive income (loss), net (273)       (273)  
Net income 50,611         50,611
Temporary equity, Balance at Oct. 31, 2024   $ 493,677        
Temporary equity, Ending, Shares at Oct. 31, 2024   500        
Balance at Oct. 31, 2024 (479,882)   $ 14 686,216 (9,959) (1,156,153)
Balance, Ending, Shares at Oct. 31, 2024     143,949      
Temporary equity, Balance at Jul. 31, 2024   $ 493,145        
Temporary equity, Beginning, Shares at Jul. 31, 2024   500        
Balance at Jul. 31, 2024 (439,399)   $ 14 740,292 (10,659) (1,169,046)
Balance, Beginning, Shares at Jul. 31, 2024     143,228      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (9,256)     (9,256)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,724      
Stock-based compensation related to stock awards 54,159     54,159    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,282) $ 532   (4,282)    
Repurchases of common stock (29,923)     (29,923)    
Repurchases of common stock (in shares)     (1,003)      
Induced conversion of convertible notes (42,601)     (42,601)    
Purchase of capped calls related to convertible notes (52,486)     (52,486)    
Settlement of capped calls related to convertible notes 30,313     30,313    
Other comprehensive income (loss), net 700       700  
Net income 12,893         12,893
Temporary equity, Balance at Oct. 31, 2024   $ 493,677        
Temporary equity, Ending, Shares at Oct. 31, 2024   500        
Balance at Oct. 31, 2024 (479,882)   $ 14 686,216 (9,959) (1,156,153)
Balance, Ending, Shares at Oct. 31, 2024     143,949      
Temporary equity, Balance at Jan. 31, 2025 $ 494,238 $ 494,238        
Temporary equity, Beginning, Shares at Jan. 31, 2025 500 500        
Balance at Jan. 31, 2025 $ (296,962)   $ 14 677,088 (11,921) (962,143)
Balance, Beginning, Shares at Jan. 31, 2025     144,113      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (38,464)   $ 1 (38,465)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     5,289      
Stock-based compensation related to stock awards 183,174     183,174    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (12,825) $ 1,575   (12,825)    
Repurchases of common stock (166,732)   $ (1) (166,731)    
Repurchases of common stock (in shares)     (5,216)      
Other comprehensive income (loss), net 11,456       11,456  
Net income 33,704         33,704
Temporary equity, Balance at Oct. 31, 2025 $ 495,813 $ 495,813        
Temporary equity, Ending, Shares at Oct. 31, 2025 500 500        
Balance at Oct. 31, 2025 $ (286,649)   $ 14 642,241 (465) (928,439)
Balance, Ending, Shares at Oct. 31, 2025     144,186      
Temporary equity, Balance at Jul. 31, 2025   $ 495,278        
Temporary equity, Beginning, Shares at Jul. 31, 2025   500        
Balance at Jul. 31, 2025 (269,355)   $ 14 674,962 (3,827) (940,504)
Balance, Beginning, Shares at Jul. 31, 2025     144,886      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (9,231)     (9,231)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,692      
Stock-based compensation related to stock awards 57,648     57,648    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,285) $ 535   (4,285)    
Repurchases of common stock (76,853)     (76,853)    
Repurchases of common stock (in shares)     (2,392)      
Other comprehensive income (loss), net 3,362       3,362  
Net income 12,065         12,065
Temporary equity, Balance at Oct. 31, 2025 $ 495,813 $ 495,813        
Temporary equity, Ending, Shares at Oct. 31, 2025 500 500        
Balance at Oct. 31, 2025 $ (286,649)   $ 14 $ 642,241 $ (465) $ (928,439)
Balance, Ending, Shares at Oct. 31, 2025     144,186