XML 42 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Notes Payable: (Tables)
12 Months Ended
Dec. 31, 2011
Mortgage Notes Payable:  
Mortgage notes payable

 

 

 
  Carrying Amount of Mortgage Notes(1)    
   
   
 
 
  2011   2010    
   
   
 
 
  Interest
Rate(2)
  Monthly
Debt
Service(3)
  Maturity
Date(4)
 
 
  Related Party   Other   Related Party   Other  

Capitola Mall(5)

  $   $   $ 33,459   $       $      

Chandler Fashion Center(6)

        155,489         159,360     5.50 %   1,043     2012  

Chesterfield Towne Center(7)

                50,462              

Danbury Fair Mall(8)

    122,382     122,381     109,657     109,657     5.53 %   1,538     2020  

Deptford Mall

        172,500         172,500     5.41 %   778     2013  

Deptford Mall

        15,030         15,248     6.46 %   101     2016  

Eastland Mall(9)

        168,000             5.79 %   811     2016  

Fashion Outlets of Niagara(10)

        129,025             4.89 %   727     2020  

Fiesta Mall

        84,000         84,000     4.98 %   341     2015  

Flagstaff Mall

        37,000         37,000     5.03 %   153     2015  

Freehold Raceway Mall(6)

        232,900         232,900     4.20 %   805     2018  

Fresno Fashion Fair

    81,733     81,734     82,791     82,792     6.76 %   1,104     2015  

Great Northern Mall

        37,256         38,077     5.19 %   234     2013  

Hilton Village(11)

                8,581              

La Cumbre Plaza(12)

                23,113              

Northgate, The Mall at(13)

        38,115         38,115     7.00 %   191     2015  

Oaks, The(14)

        257,264         257,264     2.26 %   433     2013  

Pacific View(15)

                84,096              

Paradise Valley Mall(16)

        84,000         85,000     6.30 %   406     2014  

Prescott Gateway(17)

        60,000         60,000     5.86 %   289     2011  

Promenade at Casa Grande(18)

        76,598         79,104     5.21 %   287     2013  

Rimrock Mall(19)

                40,650              

Salisbury, Center at

        115,000         115,000     5.83 %   555     2016  

SanTan Village Regional Center(20)

        138,087         138,087     2.69 %   273     2013  

Shoppingtown Mall(21)

                39,675              

South Plains Mall

        102,760         104,132     6.55 %   648     2015  

South Towne Center

        86,525         87,726     6.39 %   554     2015  

Towne Mall

        12,801         13,348     4.99 %   100     2012  

Tucson La Encantada(22)

    75,315         76,437         5.84 %   448     2012  

Twenty Ninth Street(23)

        107,000         106,244     3.12 %   259     2016  

Valley Mall(24)

        43,543             5.85 %   280     2016  

Valley River Center

        120,000         120,000     5.59 %   558     2016  

Valley View Center(25)

        125,000         125,000     5.72 %   596     2011  

Victor Valley, Mall of(26)

        97,000         100,000     2.13 %   151     2013  

Vintage Faire Mall(27)

        135,000         135,000     3.56 %   368     2015  

Westside Pavilion(28)

        175,000         175,000     2.53 %   331     2013  

Wilton Mall(29)

        40,000         40,000     1.28 %   32     2013  
                                     

 

  $ 279,430   $ 3,049,008   $ 302,344   $ 2,957,131                    
                                     

(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.
Debt premiums (discounts) on mortgage notes payable
  •  

 

Property Pledged as Collateral
  2011   2010  

Deptford Mall

  $ (25 ) $ (30 )

Fashion Outlets of Niagara

    8,198      

Great Northern Mall

    (55 )   (82 )

Hilton Village

        (19 )

Shoppingtown Mall

        482  

Towne Mall

    88     183  

Valley Mall

    (365 )    
           

 

  $ 7,841   $ 534  
           
(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.

(3)
The payment term represents the monthly payment of principal and interest.

(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.

(5)
On March 15, 2011, the loan was paid off in full.

(6)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement with that unrelated party. See Note 12—Co-Venture Arrangement.

(7)
On February 1, 2011, the loan was paid off in full. As a result of the pay-off of the debt, the Company recognized a loss on early extinguishment of debt of $9,133, which included a $9,000 prepayment penalty and $133 of unamortized financing costs then outstanding.

(8)
On February 23, 2011 and November 28, 2011, the Company exercised options to borrow an additional $20,000 and $10,000, respectively.

(9)
On December 31, 2011, the Company acquired Eastland Mall as part of the SDG Transaction (See Note 16—Acquisitions). In connection with the transaction, the Company assumed the loan on the property with a fair value of $168,000 that bears interest at an effective rate of 5.79% and matures on June 1, 2016.

(10)
On July 22, 2011, the Company purchased the Fashion Outlets of Niagara (See Note 16—Acquisitions). In connection with the acquisition, the Company assumed the loan on the property with a fair value of $130,005 that bears interest at an effective rate of 4.89% and matures on October 6, 2020.

(11)
On September 30, 2011, the loan was paid off in full.

(12)
On December 9, 2011, the loan was paid off in full.

(13)
The loan bears interest at LIBOR plus 4.50% with a total interest rate floor of 6.0% and matures on January 1, 2013, with two one-year extension options. The loan also includes options for additional borrowings of up to $20,000 depending on certain conditions. The total interest rate was 7.00% at December 31, 2011 and 2010.

(14)
The loan bears interest at LIBOR plus 1.75% and matures on July 10, 2012 with an additional one-year extension option. At December 31, 2011 and 2010, the total interest rate was 2.26% and 2.50%, respectively.

(15)
On June 1, 2011, the loan was paid off in full.

(16)
The loan bears interest at LIBOR plus 4.0% with a total interest rate floor of 5.50% and matures on August 31, 2012 with two one-year extension options. At December 31, 2011 and 2010, the total interest rate was 6.30%.
(17)
As of December 1, 2011, the loan was in maturity default. The Company is negotiating with the lender and the outcome is uncertain at this time. The loan is nonrecourse to the Company.

(18)
The loan bears interest at LIBOR plus 4.0% with a LIBOR rate floor of 0.50% and matures on December 30, 2013. At December 31, 2011 and 2010, the total interest rate was 5.21%.

(19)
On July 1, 2011, the loan was paid off in full.

(20)
The loan bears interest at LIBOR plus 2.10% and matures on June 13, 2012, with a one-year extension option. At December 31, 2011 and 2010, the total interest rate was 2.69% and 2.94%, respectively.

(21)
On December 30, 2011, the Company conveyed the property to the lender by a deed-in-lieu of foreclosure. As a result, the Company has been discharged from the non-recourse loan. (See Note 17—Discontinued Operations).

(22)
On February 1, 2012, the Company replaced the existing loan on the property with a new $75,135 loan that bears interest at 4.22% and matures on March 1, 2022.

(23)
On January 18, 2011, the Company replaced the existing loan on the property with a new $107,000 loan that bears interest at LIBOR plus 2.63% and matures on January 18, 2016. At December 31, 2011, the total interest rate was 3.12%.

(24)
On December 31, 2011, the Company acquired Valley Mall as part of the SDG Transaction (See Note 16—Acquisitions). In connection with the transaction, the Company assumed the loan on the property with a fair value of $43,543 that bears interest at an effective rate of 5.85% and matures on June 1, 2016.

(25)
On July 15, 2010, a court appointed receiver assumed operational control and managerial responsibility for Valley View Center. The Company anticipates the disposition of the asset, which is under the control of the receiver, will be executed through foreclosure, deed-in-lieu of foreclosure, or by some other means, and is expected to be completed in the near future. Although the Company is no longer funding any cash shortfall, it will continue to record the operations of the property until the title for the Center is transferred and its obligation for the loan is discharged. Once title to the Center is transferred, the Company will remove the net assets and liabilities from the Company's consolidated balance sheets. The loan is non-recourse to the Company.

(26)
The loan bears interest at LIBOR plus 1.60% and was due to mature on May 6, 2012, with a one-year extension option. At December 31, 2011 and 2010, the total interest rate on the loan was 2.13% and 6.94%, respectively.

(27)
The loan bears interest at LIBOR plus 3.0% and matures on April 27, 2015. At December 31, 2011 and 2010, the total interest rate was 3.56% and 8.37%, respectively.

(28)
The loan bears interest at LIBOR plus 2.00% and matures on June 5, 2012 with a one-year extension option. The loan is covered by an interest rate cap agreement that effectively prevents LIBOR from exceeding 5.50% over the loan term. See Note 5—Derivative Instruments and Hedging Activities. At December 31, 2011 and 2010, the total interest rate on the loan was 2.53% and 7.81%, respectively.

(29)
The loan bears interest at LIBOR plus 0.675% and matures on August 1, 2013. As additional collateral for the loan, the Company is required to maintain a deposit of $40,000 with the lender, which has been included in restricted cash. The interest on the deposit is not restricted. At December 31, 2011 and 2010, the total interest rate on the loan was 1.28% and 1.26%, respectively.
Future maturities of mortgage notes payable

2012

  $ 442,005  

2013

    1,007,720  

2014

    106,275  

2015

    642,423  

2016

    573,078  

Thereafter

    549,096  
       

 

    3,320,597  

Debt premium, net

    7,841  
       

 

  $ 3,328,438