XML 15 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Joint Ventures: (Details 2) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Mar. 31, 2012
Northwestern Mutual Life ("NML")
Mar. 31, 2011
Northwestern Mutual Life ("NML")
Dec. 31, 2011
Northwestern Mutual Life ("NML")
Dec. 31, 2011
SDG Macerich
shoppingcenter
Mar. 31, 2012
Pacific Premier Retail LP
Mar. 31, 2011
Pacific Premier Retail LP
Dec. 31, 2011
Pacific Premier Retail LP
Mar. 31, 2012
Tysons Corner LLC
Mar. 31, 2011
Tysons Corner LLC
Dec. 31, 2011
Tysons Corner LLC
Mar. 31, 2012
Other Joint Ventures
Mar. 31, 2011
Other Joint Ventures
Assets of unconsolidated joint ventures:                              
Properties, net $ 4,216,255   $ 4,328,953                        
Other assets 481,189   469,039                        
Total assets 4,697,444   4,797,992         1,089,513   1,078,226 345,584   339,324    
Liabilities and partners' capital of unconsolidated joint ventures:                              
Mortgage notes payable 3,791,894   3,896,418                        
Other liabilities 148,348   161,827                        
Company's capital 342,015   327,461                        
Outside partners' capital 415,187   412,286                        
Total liabilities and partners' capital 4,697,444   4,797,992                        
Investments in unconsolidated joint ventures:                              
Company's capital 342,015   327,461                        
Basis adjustment 693,654   700,414                        
Investments in unconsolidated joint ventures 1,035,669   1,027,875                        
Investments in unconsolidated joint ventures 1,098,859   1,098,560                        
Liabilities - Distributions in excess of investments in unconsolidated joint ventures (63,190)   (70,685)                        
Investments in unconsolidated joint ventures, net of distributions in excess of investments 1,035,669   1,027,875                        
Total liabilities               1,005,684   1,005,479 319,786   319,247    
Mortgage notes payable that could become recourse debt to the Company 374,172   380,354                        
Indemnity of guaranteed amount 179,512   182,638                        
Mortgage notes payable to affiliate       660,739   663,543                  
Interest expense on borrowings from related party       11,055 10,093                    
Amortization of difference between cost of investments and book value of underlying equity (57) 1,435                          
Revenues of unconsolidated joint ventures:                              
Minimum rents 139,080 156,997           33,635 32,799   15,340 15,543   90,105 108,655
Percentage rents 4,653 4,655           963 1,166   400 423   3,290 3,066
Tenant recoveries 66,701 76,617           13,474 13,646   10,815 10,263   42,412 52,708
Other 10,523 10,807           1,266 1,019   677 727   8,580 9,061
Total revenues 220,957 249,076           49,338 48,630   27,232 26,956   144,387 173,490
Expenses of unconsolidated joint ventures:                              
Shopping center and operating expenses 78,599 89,367           14,162 14,594   8,514 8,601   55,923 66,172
Interest expense 55,432 65,629           13,288 11,723   3,021 3,973   39,123 49,933
Depreciation and amortization 46,591 52,899           10,462 10,156   5,076 4,863   31,053 37,880
Total operating expenses 180,622 207,895           37,912 36,473   16,611 17,437   126,099 153,985
Number of regional shopping centers owned in 50/50 partnership             11                
Ownership percentage in regional shopping centers before distribution and conveyance of interest in joint venture             50.00%                
Ownership percentage in regional shopping centers             100.00%                
Gain (loss) on sale or distribution of assets 22,990 24,874         188,264             22,990 24,874
Net income 63,325 66,055           11,426 12,157   10,621 9,519   41,278 44,379
Company's equity in net income $ 30,618 $ 30,275           $ 5,810 $ 6,183   $ 4,047 $ 3,708   $ 20,761 $ 20,384