XML 47 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Joint Ventures: (Details 2) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Assets of unconsolidated joint ventures:          
Properties, net $ 3,939,940   $ 3,939,940   $ 4,328,953
Other assets 322,281   322,281   469,039
Total assets 4,262,221   4,262,221   4,797,992
Liabilities and partners' capital of unconsolidated joint ventures:          
Mortgage notes payable 3,420,079   3,420,079   3,896,418
Other liabilities 157,536   157,536   161,827
Company's capital 230,930   230,930   327,461
Outside partners' capital 453,676   453,676   412,286
Total liabilities and partners' capital 4,262,221   4,262,221   4,797,992
Investments in unconsolidated joint ventures:          
Company's capital 230,930   230,930   327,461
Basis adjustment 709,128   709,128   700,414
Investments in unconsolidated joint ventures 940,058   940,058   1,027,875
Investments in unconsolidated joint ventures 1,026,724   1,026,724   1,098,560
Liabilities - Distributions in excess of investments in unconsolidated joint ventures (86,666)   (86,666)   (70,685)
Investments in unconsolidated joint ventures, net of distributions in excess of investments 940,058   940,058   1,027,875
Mortgage notes payable that could become recourse debt to the Company 370,538   370,538   380,354
Indemnity of guaranteed amount 177,750   177,750   182,638
Amortization of difference between cost of investments and book value of underlying equity 3,136 2,923 6,211 7,042  
Revenues of unconsolidated joint ventures:          
Minimum rents 124,374 158,550 397,560 469,288  
Percentage rents 5,284 7,469 13,968 16,418  
Tenant recoveries 63,094 76,474 196,761 229,191  
Other 11,171 12,793 33,404 35,135  
Total revenues 203,923 255,286 641,693 750,032  
Expenses of unconsolidated joint ventures:          
Shopping center and operating expenses 69,988 90,694 224,233 268,553  
Interest expense 48,080 64,827 157,091 193,847  
Depreciation and amortization 44,783 56,311 138,419 162,391  
Total operating expenses 162,851 211,832 519,743 624,791  
(Loss) gain on sale/remeasurement of assets (28) (94) 22,938 24,451  
Gain on extinguishment of debt   77   15,583  
Net income 41,044 43,437 144,888 165,275  
Company's equity in net income 19,315 20,039 68,624 75,521  
Northwestern Mutual Life ("NML")
          
Investments in unconsolidated joint ventures:          
Mortgage notes payable to affiliate 655,029   655,029   663,543
Interest expense on borrowings from related party 10,980 11,166 32,974 31,263  
Pacific Premier Retail LP
          
Assets of unconsolidated joint ventures:          
Total assets 1,034,856   1,034,856   1,078,226
Investments in unconsolidated joint ventures:          
Total liabilities 1,003,579   1,003,579   1,005,479
Revenues of unconsolidated joint ventures:          
Minimum rents 32,718 31,841 98,812 97,185  
Percentage rents 837 1,190 2,571 3,292  
Tenant recoveries 14,091 13,867 41,967 41,134  
Other 1,138 1,267 3,665 3,323  
Total revenues 48,784 48,165 147,015 144,934  
Expenses of unconsolidated joint ventures:          
Shopping center and operating expenses 15,075 14,477 43,385 43,683  
Interest expense 12,904 13,402 39,405 36,826  
Depreciation and amortization 10,905 10,403 31,926 30,884  
Total operating expenses 38,884 38,282 114,716 111,393  
(Loss) gain on sale/remeasurement of assets     (10)    
Net income 9,900 9,883 32,289 33,541  
Company's equity in net income 5,035 5,025 16,422 17,058  
Tysons Corner LLC
          
Assets of unconsolidated joint ventures:          
Total assets 374,223   374,223   339,324
Investments in unconsolidated joint ventures:          
Total liabilities 324,958   324,958   319,247
Revenues of unconsolidated joint ventures:          
Minimum rents 15,847 15,618 47,149 45,947  
Percentage rents 233 318 866 1,186  
Tenant recoveries 11,340 10,270 32,969 30,748  
Other 618 595 1,964 2,025  
Total revenues 28,038 26,801 82,948 79,906  
Expenses of unconsolidated joint ventures:          
Shopping center and operating expenses 8,760 8,290 25,834 24,972  
Interest expense 2,838 3,073 8,902 10,891  
Depreciation and amortization 5,094 5,068 15,279 14,974  
Total operating expenses 16,692 16,431 50,015 50,837  
Net income 11,346 10,370 32,933 29,069  
Company's equity in net income 4,372 4,011 12,721 11,209  
Other Joint Ventures
          
Revenues of unconsolidated joint ventures:          
Minimum rents 75,809 111,091 251,599 326,156  
Percentage rents 4,214 5,961 10,531 11,940  
Tenant recoveries 37,663 52,337 121,825 157,309  
Other 9,415 10,931 27,775 29,787  
Total revenues 127,101 180,320 411,730 525,192  
Expenses of unconsolidated joint ventures:          
Shopping center and operating expenses 46,153 67,927 155,014 199,898  
Interest expense 32,338 48,352 108,784 146,130  
Depreciation and amortization 28,784 40,840 91,214 116,533  
Total operating expenses 107,275 157,119 355,012 462,561  
(Loss) gain on sale/remeasurement of assets (28) (94) 22,948 24,451  
Gain on extinguishment of debt   77   15,583  
Net income 19,798 23,184 79,666 102,665  
Company's equity in net income $ 9,908 $ 11,003 $ 39,481 $ 47,254