EX-99.1 2 a2210167zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

PRESS RELEASE

For:   THE MACERICH COMPANY

 

 

MACERICH ANNOUNCES QUARTERLY RESULTS

        Santa Monica, CA (8/1/12)—The Macerich Company (NYSE Symbol: MAC) today announced results of operations for the quarter ended June 30, 2012 which included funds from operations ("FFO") diluted of $226.2 million compared to $102.9 million for the quarter ended June 30 2011. Adjusted FFO ("AFFO") diluted was $106.2 million for the quarter ended June 30, 2012 compared to $105.3 million for the quarter ended June 30, 2011 and AFFO per share-diluted was $.74 for the quarter ended June 30, 2012 compared to $.74 for the quarter ended June 30, 2011. Net income available to common stockholders was $133.4 million for the quarter ended June 30, 2012 compared to net loss available to common stockholders for the quarter ended June 30, 2011 of $19.2 million. A description and reconciliation of FFO per share-diluted and AFFO per share-diluted to EPS-diluted is included in the financial tables accompanying this press release.

Recent Highlights:

    Mall tenant annual sales per square foot increased 12% to $513 for the twelve months ended June 30, 2012 compared to $458 for the twelve months ended June 30, 2011.

    The releasing spreads for the twelve months ended June 30, 2012 were up 16.3%.

    Same center net operating income increased 2.9% compared to the quarter ended June 30, 2011.

    Portfolio occupancy was at 92.7% at June 30, 2012 compared to 92.3% at June 30, 2011.

    During the quarter, the Company continued to sell non-core assets including its interests in three urban villages and a shopping center. The Company's share of the gross sales proceeds from non-core asset sales during the quarter was approximately $121 million.

        Commenting on the quarter, Arthur Coppola chairman and chief executive officer of Macerich stated, "We are pleased to announce another strong quarter. We continue to see our portfolio fundamentals improve with good tenant sales growth, positive releasing spreads and solid occupancy gains. In addition, we continued to execute on our plan to dispose of non-core assets."

Balance Sheet Activity:

        In June, the Company closed on a seven year, fixed-rate $200 million financing on Chandler Fashion Center. The fixed interest rate is 3.77%. The prior loan amount of $153 million had an interest rate of 5.48%.

        In May, the Company closed on a $220 million refinancing of The Oaks. The new loan has a fixed interest rate of 4.14% and has a 10 year term.

        In April 2012, Valley View Center, which was in receivership, was disposed of and the Company recognized a gain on disposition of $104 million. In May 2012, Prescott Gateway was conveyed to the lender in a deed-in-lieu of foreclosure transaction and a gain on extinguishment of debt of $16 million was recorded. These gains are not included in AFFO.

Dispositions:

        During the quarter, the Company continued its plan to sell non-core assets with the sale of three urban villages (Chandler Gateway, The Borgata and Hilton Village). In addition, the Company sold Carmel Plaza and a former Mervyn's site. Macerich's share of the gross proceeds was approximately $121 million.


2012 Earnings Guidance:

        Management is reaffirming its previously issued 2012 AFFO per share-diluted guidance range of $3.06 to $3.14.

        A reconciliation of EPS to FFO per share and AFFO per share-diluted follows:

Estimated EPS range:

  $2.04  - $2.12

Less: Gain on asset sales

    -.98  -   -.98

Plus: Impairment on real estate

      .39  -     .39

Plus: Real estate depreciation and amortization

  $2.43  - $2.43
     

Estimated range for FFO per share-diluted

  $3.88 to $3.96

Less: Net FFO impact of Valley View and Prescott Gateway dispositions

    -.82  -   -.82
     

Estimated AFFO per share-diluted:

  $3.06 to $3.14
     

        Macerich is a fully integrated self-managed and self-administered real estate investment trust, which focuses on the acquisition, leasing, management, development and redevelopment of regional malls throughout the United States. Macerich now owns approximately 64 million square feet of gross leaseable area consisting primarily of interests in 63 regional shopping centers. Additional information about Macerich can be obtained from the Company's website at www.macerich.com.

Investor Conference Call

        The Company will provide an online Web simulcast and rebroadcast of its quarterly earnings conference call. The call will be available on The Macerich Company's website at www.macerich.com (Investing Section) and through CCBN at www.earnings.com. The call begins today, August 1, 2012 at 10:30 AM Pacific Time. To listen to the call, please go to any of these websites at least 15 minutes prior to the call in order to register and download audio software if needed. An online replay at www.macerich.com (Investing Section) will be available for one year after the call.

        The Company will publish a supplemental financial information package which will be available at www.macerich.com in the Investing Section. It will also be furnished to the SEC as part of a Current Report on Form 8-K.

        Note: This release contains statements that constitute forward-looking statements which can be identified by the use of words, such as "expects," "anticipates," "assumes," "projects," "estimated" and "scheduled" and similar expressions that do not relate to historical matters. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities which could adversely affect all of the above factors. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2011, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events unless required by law to do so.

(See attached tables)

##


THE MACERICH COMPANY
FINANCIAL HIGHLIGHTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Results of Operations:

 
  Results before
Discontinued
Operations(a)
  Impact of
Discontinued
Operations(a)
  Results after
Discontinued
Operations(a)
 
 
  For the Three
Months Ended
June 30,
  For the Three
Months Ended
June 30,
  For the Three
Months Ended
June 30,
 
 
  Unaudited   Unaudited  
 
  2012   2011   2012   2011   2012   2011  

Minimum rents

  $ 120,186   $ 111,285   $ (2,296 ) $ (6,834 ) $ 117,890   $ 104,451  

Percentage rents

    2,872     3,139     (103 )   (278 )   2,769     2,861  

Tenant recoveries

    66,013     61,081     (1,308 )   (3,059 )   64,705     58,022  

Management Companies' revenues

    9,657     8,119             9,657     8,119  

Other income

    9,736     8,161     (212 )   (315 )   9,524     7,846  
                           

Total revenues

    208,464     191,785     (3,919 )   (10,486 )   204,545     181,299  
                           

Shopping center and operating expenses

    66,791     64,442     (1,721 )   (5,375 )   65,070     59,067  

Management Companies' operating expenses

    23,734     20,921             23,734     20,921  

Income tax benefit

    (3,075 )   (1,768 )           (3,075 )   (1,768 )

Depreciation and amortization

    73,003     65,834     (1,516 )   (4,908 )   71,487     60,926  

REIT general and administrative expenses

    5,655     3,742             5,655     3,742  

Interest expense

    45,068     49,032     (1,771 )   (4,966 )   43,297     44,066  

Gain (loss) on extinguishment of debt, net

    120,356     (32 )   (120,356 )           (32 )

Gain (loss) on remeasurement, sale or write down of assets, net

    9,512     (34,466 )   (10,371 )   35,753     (859 )   1,287  

Co-venture interests(b)

    (1,304 )   (1,202 )           (1,304 )   (1,202 )

Equity in income of unconsolidated joint ventures

    18,691     25,207             18,691     25,207  

Income (loss) from continuing operations

    144,543     (20,911 )   (129,638 )   40,516     14,905     19,605  

Discontinued operations:

                                     

Gain (loss) on sale, disposition or write-down of assets, net

            130,727     (35,753 )   130,727     (35,753 )

Loss from discontinued operations

            (1,089 )   (4,763 )   (1,089 )   (4,763 )

Total income (loss) from discontinued operations

            129,638     (40,516 )   129,638     (40,516 )

Net income (loss)

    144,543     (20,911 )           144,543     (20,911 )

Less net income (loss) attributable to noncontrolling interests

    11,189     (1,695 )           11,189     (1,695 )
                           

Net income (loss) available to common stockholders

  $ 133,354   $ (19,216 ) $ 0   $ 0   $ 133,354   $ (19,216 )
                           

Average number of shares outstanding—basic

    132,768     131,691                 132,768     131,691  
                               

Average shares outstanding, assuming full conversion of OP Units(c)

    144,030     143,140                 144,030     143,140  
                               

Average shares outstanding—Funds From Operations ("FFO")—diluted(c)

    144,139     143,140                 144,139     143,140  
                               

Per share income—diluted before discontinued operations

                      $ 0.10   $ 0.13  
                               

Net income (loss) per share—basic

  $ 1.00   $ (0.15 )             $ 1.00   $ (0.15 )
                               

Net income (loss) per share—diluted

  $ 1.00   $ (0.15 )             $ 1.00   $ (0.15 )
                               

Dividend declared per share

  $ 0.55   $ 0.50               $ 0.55   $ 0.50  
                               

FFO—basic(c)(d)

  $ 226,212   $ 102,893               $ 226,212   $ 102,893  
                               

FFO—diluted(c)(d)

  $ 226,212   $ 102,893               $ 226,212   $ 102,893  
                               

FFO per share—basic(c)(d)

  $ 1.57   $ 0.72               $ 1.57   $ 0.72  
                               

FFO per share—diluted(c)(d)

  $ 1.57   $ 0.72               $ 1.57   $ 0.72  
                               

Adjusted FFO ("AFFO") per share—diluted(c)(d)

  $ 0.74   $ 0.74               $ 0.74   $ 0.74  
                               

1


THE MACERICH COMPANY
FINANCIAL HIGHLIGHTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Results of Operations:

 
  Results before
Discontinued
Operations(a)
  Impact of
Discontinued
Operations(a)
  Results after
Discontinued
Operations(a)
 
 
  For the Six
Months Ended
June 30,
  For the Six
Months Ended
June 30,
  For the Six
Months Ended
June 30,
 
 
  Unaudited   Unaudited  
 
  2012   2011   2012   2011   2012   2011  

Minimum rents

  $ 243,823   $ 220,802   $ (6,407 ) $ (13,667 ) $ 237,416   $ 207,135  

Percentage rents

    6,864     6,090     (342 )   (490 )   6,522     5,600  

Tenant recoveries

    132,785     122,753     (3,385 )   (6,502 )   129,400     116,251  

Management Companies' revenues

    20,872     18,702             20,872     18,702  

Other income

    20,738     14,499     (463 )   (611 )   20,275     13,888  
                           

Total revenues

    425,082     382,846     (10,597 )   (21,270 )   414,485     361,576  
                           

Shopping center and operating expenses

    135,607     127,209     (5,036 )   (11,043 )   130,571     116,166  

Management Companies' operating expenses

    46,259     46,777             46,259     46,777  

Income tax benefit

    (1,225 )   (4,246 )           (1,225 )   (4,246 )

Depreciation and amortization

    149,968     130,459     (4,640 )   (9,825 )   145,328     120,634  

REIT general and administrative expenses

    10,174     11,386             10,174     11,386  

Interest expense

    92,191     101,029     (6,370 )   (8,362 )   85,821     92,667  

Gain (loss) on extinguishment of debt, net

    120,012     (9,133 )   (120,012 )           (9,133 )

(Loss) gain on remeasurement, sale or write down of assets, net

    (26,215 )   (34,903 )   44,853     37,991     18,638     3,088  

Co-venture interests(b)

    (2,395 )   (2,498 )           (2,395 )   (2,498 )

Equity in income of unconsolidated joint ventures

    49,309     55,482             49,309     55,482  

Income (loss) from continuing operations

    132,819     (20,820 )   (69,710 )   45,951     63,109     25,131  

Discontinued operations:

                                     

Gain (loss) on sale, disposition or write-down of assets, net

            75,159     (37,991 )   75,159     (37,991 )

Loss from discontinued operations

            (5,449 )   (7,960 )   (5,449 )   (7,960 )

Total income (loss) from discontinued operations

            69,710     (45,951 )   69,710     (45,951 )

Net income (loss)

    132,819     (20,820 )           132,819     (20,820 )

Less net income (loss) attributable to noncontrolling interests

    13,533     (1,638 )           13,533     (1,638 )
                           

Net income (loss) available to common stockholders

  $ 119,286   $ (19,182 ) $ 0   $ 0   $ 119,286   $ (19,182 )
                           

Average number of shares outstanding—basic

    132,520     131,136                 132,520     131,136  
                               

Average shares outstanding, assuming full conversion of OP Units(c)

    143,741     142,810                 143,741     142,810  
                               

Average shares outstanding—Funds From Operations ("FFO")—diluted(c)

    143,832     142,810                 143,832     142,810  
                               

Per share income—diluted before discontinued operations

                      $ 0.42   $ 0.17  
                               

Net income (loss) per share—basic

  $ 0.90   $ (0.15 )             $ 0.90   $ (0.15 )
                               

Net income (loss) per share—diluted

  $ 0.90   $ (0.15 )             $ 0.90   $ (0.15 )
                               

Dividend declared per share

  $ 1.10   $ 1.00               $ 1.10   $ 1.00  
                               

FFO—basic(c)(d)

  $ 332,385   $ 176,574               $ 332,385   $ 176,574  
                               

FFO—diluted(c)(d)

  $ 332,385   $ 176,574               $ 332,385   $ 176,574  
                               

FFO per share—basic(c)(d)

  $ 2.31   $ 1.24               $ 2.31   $ 1.24  
                               

FFO per share—diluted(c)(d)

  $ 2.31   $ 1.24               $ 2.31   $ 1.24  
                               

Adjusted FFO ("AFFO") per share—diluted(c)(d)

  $ 1.50   $ 1.26               $ 1.50   $ 1.26  
                               

2



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(a)
The Company has classified the results of operations on dispositions as discontinued operations for the three and six months ended June 30, 2012 and 2011.

(b)
This represents the outside partners' allocation of net income in the Chandler Fashion Center/Freehold Raceway Mall joint venture.

(c)
The Macerich Partnership, L.P. (the "Operating Partnership" or the "OP") has operating partnership units ("OP units"). OP units can be converted into shares of Company common stock. Conversion of the OP units not owned by the Company has been assumed for purposes of calculating FFO per share and the weighted average number of shares outstanding. The computation of average shares for FFO—diluted includes the effect of share and unit-based compensation plans, stock warrants and convertible senior notes using the treasury stock method. It also assumes conversion of MACWH, LP preferred and common units to the extent they are dilutive to the calculation.

(d)
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. NAREIT defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.

Adjusted FFO ("AFFO") excludes the FFO impact of Shoppingtown Mall and Valley View Center for the three and six months ended June 30, 2012 and 2011. In December 2011, the Company conveyed Shoppingtown Mall to the lender by a deed-in-lieu of foreclosure. In July 2010, a court-appointed receiver assumed operational control of Valley View Center and responsibility for managing all aspects of the property. Valley View Center was sold by the receiver on April 23, 2012, and the related non-recourse mortgage loan obligation was fully extinguished on that date. On May 31, 2012, the Company conveyed Prescott Gateway to the lender by a deed-in-lieu of foreclosure and the debt was forgiven resulting in a gain on extinguishment of debt of $16.4 million. AFFO excludes the gain on extinguishment of debt on Prescott Gateway for the three and six months ended June 30, 2012.

FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that AFFO and AFFO on a diluted basis provide useful supplemental information regarding the Company's performance as they show a more meaningful and consistent comparison of the Company's operating performance and allow investors to more easily compare the Company's results without taking into account the non-cash credits and charges on properties controlled by either a receiver or loan servicer. FFO and AFFO on a diluted basis are measures investors find most useful in measuring the dilutive impact of outstanding convertible securities. FFO and AFFO do not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income (loss) as defined by GAAP, and are not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO and AFFO as presented, may not be comparable to similarly titled measures reported by other real estate investment trusts.

3



THE MACERICH COMPANY
FINANCIAL HIGHLIGHTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Pro rata share of unconsolidated joint ventures:

 
  For the Three
Months Ended
June 30,
  For the Six
Months Ended
June 30,
 
 
  Unaudited   Unaudited  
 
  2012   2011   2012   2011  

Revenues:

                         

Minimum rents

  $ 66,980   $ 75,205   $ 136,465   $ 150,106  

Percentage rents

    1,980     2,106     4,249     4,321  

Tenant recoveries

    33,498     37,153     66,835     73,505  

Other

    5,871     5,640     11,111     10,859  
                   

Total revenues

    108,329     120,104     218,660     238,791  
                   

Expenses:

                         

Shopping center and operating expenses

    37,675     42,615     77,420     84,569  

Interest expense

    26,056     29,864     52,778     60,447  

Depreciation and amortization

    25,553     30,181     50,310     58,706  
                   

Total operating expenses

    89,284     102,660     180,508     203,722  
                   

(Loss) gain on remeasurement, sale or write down of assets, net

    (354 )   10     11,157     12,560  

Gain on extinguishment of debt

        7,753         7,753  

Equity in income of joint ventures

                100  
                   

Net income

  $ 18,691   $ 25,207   $ 49,309   $ 55,482  
                   

4



THE MACERICH COMPANY
FINANCIAL HIGHLIGHTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Reconciliation of Net income (loss) to FFO and AFFO(d):

 
  For the Three
Months Ended
June 30,
  For the Six
Months Ended
June 30,
 
 
  Unaudited   Unaudited  
 
  2012   2011   2012   2011  

Net income (loss) available to common stockholders

  $ 133,354   $ (19,216 ) $ 119,286   $ (19,182 )

Adjustments to reconcile net income (loss) to FFO—basic

                         

Noncontrolling interests in OP

    11,294     (1,710 )   10,106     (1,707 )

(Gain) loss on remeasurement, sale or write down of consolidated assets, net

    (9,512 )   34,466     26,215     34,903  

plus gain on undepreciated asset sales—consolidated assets

        1,734         2,277  

plus non-controlling interests share of (loss) gain on remeasurement, sale or write down of consolidated joint ventures, net

    (17 )   (4 )   3,538     (4 )

Loss (gain) on remeasurement, sale or write down of assets from unconsolidated entities (pro rata), net

    354     (10 )   (11,157 )   (12,560 )

plus gain on undepreciated asset sales—unconsolidated entities (pro rata share)

        10         50  

Depreciation and amortization on consolidated assets

    73,003     65,834     149,968     130,459  

Less depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

    (4,578 )   (4,492 )   (9,428 )   (8,986 )

Depreciation and amortization on joint ventures (pro rata)

    25,553     30,181     50,310     58,706  

Less: depreciation on personal property

    (3,239 )   (3,900 )   (6,453 )   (7,382 )
                   

Total FFO—basic

    226,212     102,893     332,385     176,574  

Additional adjustment to arrive at FFO—diluted:

                         

Preferred units—dividends

                 
                   

Total FFO—diluted

    226,212     102,893     332,385     176,574  
                   

Additional adjustments to arrive at AFFO—diluted(d):

                         

Shoppingtown Mall

    36     2     396     22  

Valley View Center

    (103,745 )   2,425     (101,116 )   3,216  

Prescott Gateway

    (16,350 )       (16,350 )    
                   

Total AFFO—diluted

  $ 106,153   $ 105,320   $ 215,315   $ 179,812  
                   

5



THE MACERICH COMPANY
FINANCIAL HIGHLIGHTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Reconciliation of EPS to FFO and AFFO per diluted share:

 
  For the Three
Months Ended
June 30,
  For the Six
Months Ended
June 30,
 
 
  Unaudited   Unaudited  
 
  2012   2011   2012   2011  

Earnings per share—diluted

  $ 1.00   $ (0.15 ) $ 0.90   $ (0.15 )

Per share impact of depreciation and amortization of real estate

    0.63     0.61     1.28     1.21  

Per share impact of (gain) loss on remeasurement, sale or write down of assets

    (0.06 )   0.26     0.13     0.18  
                   

FFO per share—diluted

  $ 1.57   $ 0.72   $ 2.31   $ 1.24  
                   

Per share impact—Shoppingtown Mall, Valley View Center and Prescott Gateway

    (0.83 )   0.02     (0.81 )   0.02  
                   

AFFO per share—diluted

  $ 0.74   $ 0.74   $ 1.50   $ 1.26  
                   

Reconciliation of Net income (loss) to EBITDA:

 
  For the Three
Months Ended
June 30,
  For the Six
Months Ended
June 30,
 
 
  Unaudited   Unaudited  
 
  2012   2011   2012   2011  

Net income (loss) available to common stockholders

  $ 133,354   ($ 19,216 ) $ 119,286   ($ 19,182 )

Interest expense—consolidated assets

    45,068     49,032     92,191     101,029  

Interest expense—unconsolidated entities (pro rata)

    26,056     29,864     52,778     60,447  

Depreciation and amortization—consolidated assets

    73,003     65,834     149,968     130,459  

Depreciation and amortization—unconsolidated entities (pro rata)

    25,553     30,181     50,310     58,706  

Noncontrolling interests in OP

    11,294     (1,710 )   10,106     (1,707 )

Less: Interest expense and depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

    (7,503 )   (7,465 )   (15,279 )   (14,944 )

(Gain) loss on extinguishment of debt—consolidated entities

    (120,356 )   32     (120,012 )   9,133  

Gain on extinguishment of debt—unconsolidated entities (pro rata)

        (7,753 )       (7,753 )

(Gain) loss on remeasurement, sale or write down of assets—consolidated assets, net

    (9,512 )   34,466     26,215     34,903  

Loss (gain) on remeasurement, sale or write down of assets—unconsolidated entities (pro rata), net

    354     (10 )   (11,157 )   (12,560 )

Add: Non-controlling interests share of (loss) gain on sale of consolidated assets, net

    (17 )   (4 )   3,538     (4 )

Income tax benefit

    (3,075 )   (1,768 )   (1,225 )   (4,246 )

Distributions on preferred units

    208     207     416     416  
                   

EBITDA(e)

  $ 174,427   $ 171,690   $ 357,135   $ 334,697  
                   

6



THE MACERICH COMPANY
FINANCIAL HIGHLIGHTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Reconciliation of EBITDA to Same Centers—Net Operating Income ("NOI"):

 
  For the Three
Months Ended
June 30,
  For the Six
Months Ended
June 30,
 
 
  Unaudited   Unaudited  
 
  2012   2011   2012   2011  

EBITDA(e)

  $ 174,427   $ 171,690   $ 357,135   $ 334,697  

Add: REIT general and administrative expenses

    5,655     3,742     10,174     11,386  

          Management Companies' revenues

    (9,657 )   (8,119 )   (20,872 )   (18,702 )

          Management Companies' operating expenses

    23,734     20,921     46,259     46,777  

          Lease termination income, straight-line and above/below market
           adjustments to minimum rents of comparable centers

    (3,207 )   (5,206 )   (7,498 )   (8,454 )

          EBITDA of non-comparable centers

    (29,543 )   (26,142 )   (62,136 )   (52,532 )
                   

Same Centers—NOI(f)

  $ 161,409   $ 156,886   $ 323,062   $ 313,172  
                   

(e)
EBITDA represents earnings before interest, income taxes, depreciation, amortization, noncontrolling interests, extraordinary items, gain (loss) on remeasurement, sale or write down of assets and preferred dividends and includes joint ventures at their pro rata share. Management considers EBITDA to be an appropriate supplemental measure to net income because it helps investors understand the ability of the Company to incur and service debt and make capital expenditures. EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) or as a measure of liquidity. EBITDA, as presented, may not be comparable to similarly titled measurements reported by other companies.

(f)
The Company presents same-center NOI because the Company believes it is useful for investors to evaluate the operating performance of comparable centers. Same-center NOI is calculated using total EBITDA and subtracting out EBITDA from non-comparable centers and eliminating the management companies and the Company's general and administrative expenses. Same center NOI excludes the impact of lease termination income, straight-line and above/below market adjustments to minimum rents.

7




QuickLinks

THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)