XML 37 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Joint Ventures: (Tables)
12 Months Ended
Dec. 31, 2012
Investments in Unconsolidated Joint Ventures:  
Schedule of ownership interest in joint ventures
Joint Venture
  Ownership %(1)  

Biltmore Shopping Center Partners LLC

    50.0 %

Camelback Colonnade Associates LP

    73.2 %

Coolidge Holding LLC

    37.5 %

Corte Madera Village, LLC

    50.1 %

East Mesa Mall, L.L.C.—Superstition Springs Center

    66.7 %

Jaren Associates #4

    12.5 %

Kierland Commons Investment LLC

    50.0 %

Kierland Tower Lofts, LLC

    15.0 %

La Sandia Santa Monica LLC

    50.0 %

Macerich Northwestern Associates—Broadway Plaza

    50.0 %

MetroRising AMS Holding LLC

    15.0 %

North Bridge Chicago LLC

    50.0 %

One Scottsdale Investors LLC

    50.0 %

Pacific Premier Retail LP

    51.0 %

Propcor Associates

    25.0 %

Propcor II Associates, LLC—Boulevard Shops

    50.0 %

Queens JV LP

    51.0 %

Scottsdale Fashion Square Partnership

    50.0 %

The Market at Estrella Falls LLC

    39.7 %

Tysons Corner LLC

    50.0 %

Tysons Corner Property Holdings II LLC

    50.0 %

Tysons Corner Property LLC

    50.0 %

West Acres Development, LLP

    19.0 %

Westcor/Gilbert, L.L.C. 

    50.0 %

Westcor/Queen Creek LLC

    37.9 %

Westcor/Surprise Auto Park LLC

    33.3 %

Wilshire Boulevard—Tenants in Common

    30.0 %

WMAP, L.L.C.—Atlas Park

    50.0 %

WM Inland LP

    50.0 %

WM Ridgmar, L.P. 

    50.0 %

Zengo Restaurant Santa Monica LLC

    50.0 %

(1)
The Company's ownership interest in this table reflects its legal ownership interest. Legal ownership may, at times, not equal the Company's economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company's actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company's joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures and Other Related Information
 
  2012   2011  

Assets(1):

             

Properties, net

  $ 3,653,631   $ 4,328,953  

Other assets

    411,862     469,039  
           

Total assets

  $ 4,065,493   $ 4,797,992  
           

Liabilities and partners' capital(1):

             

Mortgage notes payable(2)

  $ 3,240,723   $ 3,896,418  

Other liabilities

    148,711     161,827  

Company's capital

    304,477     327,461  

Outside partners' capital

    371,582     412,286  
           

Total liabilities and partners' capital

  $ 4,065,493   $ 4,797,992  
           

Investment in unconsolidated joint ventures:

             

Company's capital

  $ 304,477   $ 327,461  

Basis adjustment(3)

    516,833     700,414  
           

 

  $ 821,310   $ 1,027,875  
           

Assets—Investments in unconsolidated joint ventures

  $ 974,258   $ 1,098,560  

Liabilities—Distributions in excess of investments in unconsolidated joint ventures

    (152,948 )   (70,685 )
           

 

  $ 821,310   $ 1,027,875  
           

(1)
These amounts include the assets and liabilities of the following joint ventures as of December 31, 2012 and 2011:

 
  Pacific
Premier
Retail LP
  Tysons
Corner LLC
 

As of December 31, 2012

             

Total Assets

  $ 1,039,742   $ 409,622  

Total Liabilities

  $ 942,370   $ 329,145  

As of December 31, 2011

             

Total Assets

  $ 1,078,226   $ 339,324  

Total Liabilities

  $ 1,005,479   $ 319,247  
(2)
Certain mortgage notes payable could become recourse debt to the Company should the joint venture be unable to discharge the obligations of the related debt. As of December 31, 2012 and 2011, a total of $51,171 and $380,354, respectively, could become recourse debt to the Company. As of December 31, 2012 and 2011, the Company has indemnity agreements from joint venture partners for $21,270 and $182,638, respectively, of the guaranteed amount.

Included in mortgage notes payable are amounts due to affiliates of Northwestern Mutual Life ("NML") of $436,857 and $663,543 as of December 31, 2012 and 2011, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense incurred on these borrowings amounted to $43,732, $42,451 and $40,876 for the years ended December 31, 2012, 2011 and 2010, respectively.

(3)
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $15,480, $9,257 and $7,327 for the years ended December 31, 2012, 2011 and 2010, respectively.
Assets and liabilities of significant subsidiaries
 
  Pacific
Premier
Retail LP
  Tysons
Corner LLC
 

As of December 31, 2012

             

Total Assets

  $ 1,039,742   $ 409,622  

Total Liabilities

  $ 942,370   $ 329,145  

As of December 31, 2011

             

Total Assets

  $ 1,078,226   $ 339,324  

Total Liabilities

  $ 1,005,479   $ 319,247  
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures
 
  SDG Macerich   Pacific
Premier
Retail LP
  Tysons
Corner LLC
  Other
Joint
Ventures
  Total  

Year Ended December 31, 2012

                               

Revenues:

                               

Minimum rents

  $   $ 132,247   $ 63,569   $ 316,186   $ 512,002  

Percentage rents

        5,390     1,929     15,768     23,087  

Tenant recoveries

        56,397     44,225     149,546     250,168  

Other

        5,650     3,341     37,248     46,239  
                       

Total revenues

        199,684     113,064     518,748     831,496  
                       

Expenses:

                               

Shopping center and operating expenses

        59,329     35,244     192,661     287,234  

Interest expense

        52,139     11,481     136,296     199,916  

Depreciation and amortization

        43,031     19,798     115,168     177,997  
                       

Total operating expenses

        154,499     66,523     444,125     665,147  
                       

Gain on sale or distribution of assets

        90         29,211     29,301  
                       

Net income

  $   $ 45,275   $ 46,541   $ 103,834   $ 195,650  
                       

Company's equity in net income

  $   $ 23,026   $ 17,969   $ 38,286   $ 79,281  
                       

Year Ended December 31, 2011

                               

Revenues:

                               

Minimum rents

  $ 84,523   $ 133,191   $ 63,950   $ 351,982   $ 633,646  

Percentage rents

    4,742     6,124     2,068     18,491     31,425  

Tenant recoveries

    43,845     55,088     41,286     169,516     309,735  

Other

    3,668     5,248     3,061     37,743     49,720  
                       

Total revenues

    136,778     199,651     110,365     577,732     1,024,526  
                       

Expenses:

                               

Shopping center and operating expenses

    51,037     59,723     34,519     218,981     364,260  

Interest expense

    41,300     50,174     14,237     154,382     260,093  

Depreciation and amortization

    27,837     41,448     20,115     126,267     215,667  
                       

Total operating expenses

    120,174     151,345     68,871     499,630     840,020  
                       

Gain on sale or distribution of assets

    366,312             23,395     389,707  

Gain on early extinguishment of debt

    15,704                 15,704  
                       

Net income

  $ 398,620   $ 48,306   $ 41,494   $ 101,497   $ 589,917  
                       

Company's equity in net income

  $ 204,439   $ 24,568   $ 16,209   $ 49,461   $ 294,677  
                       

 
  SDG
Macerich
  Pacific
Premier
Retail LP
  Tysons
Corner LLC
  Other Joint
Ventures
  Total  

Year Ended December 31, 2010

                               

Revenues:

                               

Minimum rents

  $ 90,187   $ 131,204   $ 59,587   $ 354,369   $ 635,347  

Percentage rents

    4,411     5,487     1,585     17,402     28,885  

Tenant recoveries

    44,651     50,626     38,162     183,349     316,788  

Other

    3,653     6,688     2,975     31,428     44,744  
                       

Total revenues

    142,902     194,005     102,309     586,548     1,025,764  
                       

Expenses:

                               

Shopping center and operating expenses

    51,004     55,680     32,025     227,959     366,668  

Interest expense

    46,530     51,796     16,204     155,775     270,305  

Depreciation and amortization

    30,796     38,928     18,745     122,195     210,664  
                       

Total operating expenses

    128,330     146,404     66,974     505,929     847,637  
                       

Gain on sale of assets

    6     468         102     576  

Loss on early extinguishment of debt

        (1,352 )           (1,352 )
                       

Net income

  $ 14,578   $ 46,717   $ 35,335   $ 80,721   $ 177,351  
                       

Company's equity in net income

  $ 7,290   $ 23,972   $ 13,917   $ 34,350   $ 79,529