XML 61 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Joint Ventures: (Details 3) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Northwestern Mutual Life ("NML")
Dec. 31, 2011
Northwestern Mutual Life ("NML")
Dec. 31, 2010
Northwestern Mutual Life ("NML")
Dec. 31, 2011
SDG Macerich Properties, L. P.
Dec. 31, 2011
SDG Macerich Properties, L. P.
Dec. 31, 2010
SDG Macerich Properties, L. P.
Dec. 31, 2012
Pacific Premier Retail LP
Dec. 31, 2011
Pacific Premier Retail LP
Dec. 31, 2010
Pacific Premier Retail LP
Dec. 31, 2012
Tysons Corner LLC
Dec. 31, 2011
Tysons Corner LLC
Dec. 31, 2010
Tysons Corner LLC
Dec. 31, 2012
Other Joint Ventures
Dec. 31, 2011
Other Joint Ventures
Dec. 31, 2010
Other Joint Ventures
Assets of unconsolidated joint ventures:                                    
Properties, net $ 3,653,631 $ 4,328,953                                
Other assets 411,862 469,039                                
Total assets 4,065,493 4,797,992               1,039,742 1,078,226   409,622 339,324        
Liabilities and partners' capital of unconsolidated joint ventures:                                    
Mortgage notes payable 3,240,723 3,896,418                                
Other liabilities 148,711 161,827                                
Company's capital 304,477 327,461                                
Outside partners' capital 371,582 412,286                                
Total liabilities and partners' capital 4,065,493 4,797,992                                
Investments in unconsolidated joint ventures:                                    
Company's capital 304,477 327,461                                
Basis adjustment 516,833 700,414                                
Investments in unconsolidated joint ventures 821,310 1,027,875                                
Investments in unconsolidated joint ventures 974,258 1,098,560                                
Liabilities - Distributions in excess of investments in unconsolidated joint ventures (152,948) (70,685)                                
Investments in unconsolidated joint ventures, net of distributions in excess of investments 821,310 1,027,875                                
Total liabilities                   942,370 1,005,479   329,145 319,247        
Mortgage notes payable that could become recourse debt to the Company 51,171 380,354                                
Indemnity of guaranteed amount 21,270 182,638                                
Mortgage notes payable to affiliate       436,857 663,543                          
Interest expense on borrowings from related party       43,732 42,451 40,876                        
Amortization of difference between cost of investments and book value of underlying equity 15,480 9,257 7,327                              
Revenues of unconsolidated joint ventures:                                    
Minimum rents 512,002 633,646 635,347         84,523 90,187 132,247 133,191 131,204 63,569 63,950 59,587 316,186 351,982 354,369
Percentage rents 23,087 31,425 28,885         4,742 4,411 5,390 6,124 5,487 1,929 2,068 1,585 15,768 18,491 17,402
Tenant recoveries 250,168 309,735 316,788         43,845 44,651 56,397 55,088 50,626 44,225 41,286 38,162 149,546 169,516 183,349
Other 46,239 49,720 44,744         3,668 3,653 5,650 5,248 6,688 3,341 3,061 2,975 37,248 37,743 31,428
Total revenues 831,496 1,024,526 1,025,764         136,778 142,902 199,684 199,651 194,005 113,064 110,365 102,309 518,748 577,732 586,548
Expenses of unconsolidated joint ventures:                                    
Shopping center and operating expenses 287,234 364,260 366,668         51,037 51,004 59,329 59,723 55,680 35,244 34,519 32,025 192,661 218,981 227,959
Interest expense 199,916 260,093 270,305         41,300 46,530 52,139 50,174 51,796 11,481 14,237 16,204 136,296 154,382 155,775
Depreciation and amortization 177,997 215,667 210,664         27,837 30,796 43,031 41,448 38,928 19,798 20,115 18,745 115,168 126,267 122,195
Total operating expenses 665,147 840,020 847,637         120,174 128,330 154,499 151,345 146,404 66,523 68,871 66,974 444,125 499,630 505,929
Gain on sale or distribution of assets 29,301 389,707 576       188,264 366,312 6 90   468       29,211 23,395 102
Gain (loss) on early extinguishment of debt   15,704 (1,352)         15,704       (1,352)            
Net income 195,650 589,917 177,351         398,620 14,578 45,275 48,306 46,717 46,541 41,494 35,335 103,834 101,497 80,721
Company's equity in net income $ 79,281 $ 294,677 $ 79,529         $ 204,439 $ 7,290 $ 23,026 $ 24,568 $ 23,972 $ 17,969 $ 16,209 $ 13,917 $ 38,286 $ 49,461 $ 34,350