XML 70 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions:
3 Months Ended
Mar. 31, 2013
Acquisitions:  
Acquisitions:

14. Acquisitions:

500 North Michigan Avenue:

        On February 29, 2012, the Company acquired a 327,000 square foot mixed-use retail/office building in Chicago, Illinois ("500 North Michigan Avenue") for $70,925. The purchase price was funded from borrowings under the Company's line of credit. The acquisition was completed in order to gain control over the property adjacent to The Shops at North Bridge.

        The following is a summary of the allocation of the fair value of 500 North Michigan Avenue:

Property

  $ 66,033  

Deferred charges

    7,450  

Other assets

    2,143  
       

Total assets acquired

    75,626  
       

Other accrued liabilities

    4,701  
       

Total liabilities assumed

    4,701  
       

Fair value of acquired net assets

  $ 70,925  
       

        The Company determined that the purchase price represented the fair value of the assets acquired and liabilities assumed.

        Since the date of acquisition, the Company has included 500 North Michigan Avenue in its consolidated financial statements.

FlatIron Crossing:

        On October 3, 2012, the Company acquired the 75% ownership interest in FlatIron Crossing, a 1,439,000 square foot regional shopping center in Broomfield, Colorado, that it did not own for $310,397. The acquisition was completed in order to gain 100% ownership and control over this asset. The purchase price was funded by a cash payment of $195,900 and the assumption of the third party's share of the mortgage note payable on the property of $114,497. Prior to the acquisition, the Company had accounted for its investment in FlatIron Crossing under the equity method (See Note 4—Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of FlatIron Crossing.

        The following is a summary of the allocation of the fair value of FlatIron Crossing:

Property

  $ 443,391  

Deferred charges

    25,251  

Cash and cash equivalents

    3,856  

Other assets

    2,101  
       

Total assets acquired

    474,599  
       

Mortgage note payable

    175,720  

Accounts payable

    366  

Other accrued liabilities

    11,071  
       

Total liabilities assumed

    187,157  
       

Fair value of acquired net assets (at 100% ownership)

  $ 287,442  
       

        The Company determined that the purchase price represented the fair value of the additional ownership interest in FlatIron Crossing that was acquired.

Fair value of existing ownership interest (at 25% ownership)

  $ 91,542  

Carrying value of investment

    (33,382 )

Prior gain deferral recognized

    26,067  
       

Gain on remeasurement

  $ 84,227  
       

        The following is the reconciliation of the purchase price to the fair value of the acquired net assets:

Purchase price

  $ 310,397  

Less debt assumed

    (114,497 )

Carrying value of investment

    33,382  

Remeasurement gain

    84,227  

Less prior gain deferral

    (26,067 )
       

Fair value of acquired net assets (at 100% ownership)

  $ 287,442  
       

        The prior gain deferral relates to the prior sale of the 75% ownership interest in FlatIron Crossing. Due to certain contractual rights that were afforded to the buyer of the interest, a portion of that gain was deferred.

        Since the date of acquisition, the Company has included FlatIron Crossing in its consolidated financial statements.

Arrowhead Towne Center:

        On October 26, 2012, the Company acquired the remaining 33.3% ownership interest in Arrowhead Towne Center, a 1,196,000 square foot regional shopping center in Glendale, Arizona, that it did not own for $144,400. The acquisition was completed in order to gain 100% ownership and control over this asset. The purchase price was funded by a cash payment of $69,025 and the assumption of the third party's pro rata share of the mortgage note payable on the property of $75,375. Prior to the acquisition, the Company had accounted for its investment in Arrowhead Towne Center under the equity method (See Note 4—Investments in Unconsolidated Joint Ventures). As a result of this transaction, the Company obtained 100% ownership of Arrowhead Towne Center.

        The following is a summary of the allocation of the fair value of Arrowhead Towne Center:

Property

  $ 423,349  

Deferred charges

    31,500  

Restricted cash

    4,009  

Tenant receivables

    926  

Other assets

    4,234  
       

Total assets acquired

    464,018  
       

Mortgage note payable

    244,403  

Accounts payable

    815  

Other accrued liabilities

    10,449  
       

Total liabilities assumed

    255,667  
       

Fair value of acquired net assets (at 100% ownership)

  $ 208,351  
       

        The Company determined that the purchase price represented the fair value of the additional ownership interest in Arrowhead Towne Center that was acquired.

Fair value of existing ownership interest (at 66.7% ownership)

  $ 139,326  

Carrying value of investment

    (23,597 )
       

Gain on remeasurement

  $ 115,729  
       

        The following is the reconciliation of the purchase price to the fair value of the acquired net assets:

Purchase price

  $ 144,400  

Less debt assumed

    (75,375 )

Carrying value of investment

    23,597  

Remeasurement gain

    115,729  
       

Fair value of acquired net assets (at 100% ownership)

  $ 208,351  
       

        Since the date of acquisition, the Company has included Arrowhead Towne Center in its consolidated financial statements.

Kings Plaza Shopping Center:

        On November 28, 2012, the Company acquired Kings Plaza Shopping Center, a 1,199,000 square foot regional shopping center in Brooklyn, New York, for a purchase price of $756,000. The purchase price was funded from a cash payment of $726,000 and the issuance of $30,000 in restricted common stock of the Company. The cash payment was provided by the placement of a mortgage note payable on the property that allowed for borrowings of up to $500,000 and from borrowings under the Company's line of credit. Concurrent with the acquisition, the Company borrowed $354,000 on the loan. On January 3, 2013, the Company exercised its option to borrow the remaining $146,000 on the loan. The acquisition was completed to acquire a prominent center in Brooklyn, New York.

        The following is a summary of the allocation of the fair value of Kings Plaza Shopping Center:

Property

  $ 714,589  

Deferred charges

    37,371  

Other assets

    29,282  
       

Total assets acquired

    781,242  
       

Other accrued liabilities

    25,242  
       

Total liabilities assumed

    25,242  
       

Fair value of acquired net assets

  $ 756,000  
       

        The Company determined that the purchase price represented the fair value of the assets acquired and liabilities assumed.

        Since the date of acquisition, the Company has included Kings Plaza Shopping Center in its consolidated financial statements.

Green Acres Mall:

        On January 24, 2013, the Company acquired Green Acres Mall, a 1,800,000 square foot regional shopping center in Valley Stream, New York, for a purchase price of $500,000. A purchase deposit of $30,000 was funded during the year ended December 31, 2012, and the remaining balance of $470,000 was funded upon closing of the acquisition. The cash payment made at the time of closing was provided by the placement of a mortgage note payable on the property that allowed for borrowings of up to $325,000. Concurrent with the acquisition, the Company borrowed $100,000 on the loan. On January 31, 2013, the Company exercised its option to borrow an additional $225,000 on the loan. The acquisition was completed to acquire another prominent center in the New York metropolitan area.

        The Company is in the process of completing its purchase price allocation for the acquisition of Green Acres Mall, which it expects to complete in 2013. The following is a summary of the allocation of the purchase price of Green Acres Mall, which represents the Company's best estimate of acquisition date fair values of the assets acquired and liabilities assumed.

Property

  $ 477,673  

Deferred charges

    45,130  

Other assets

    19,125  
       

Total assets acquired

    541,928  
       

Other accrued liabilities

    41,928  
       

Total liabilities assumed

    41,928  
       

Fair value of acquired net assets

  $ 500,000  
       

        The Company determined that the purchase price represented the fair value of the assets acquired and liabilities assumed.

        Since the date of acquisition, the Company has included Green Acres Mall in its consolidated financial statements. The property has generated incremental revenue of $12,596 and incremental income of $894.

Pro Forma Results of Operations:

        The following unaudited pro forma total revenue and income from continuing operations for the three months ended March 31, 2013 and 2012 assumes the above property acquisitions took place on January 1, 2012:

 
  Total
revenue
  Income from
continuing
operations
 

Supplemental pro forma information for the period ended March 31, 2013(1)

  $ 267,106   $ 22,787  

Supplemental pro forma information for the period ended March 31, 2012(1)

  $ 263,038   $ 47,174  

(1)
This unaudited pro forma supplemental information does not purport to be indicative of what the Company's operating results would have been had the acquisitions occurred on January 1, 2012, and may not be indicative of future operating results. The Company has excluded remeasurement gains and acquisition costs from these pro forma results as they are considered significant nonrecurring adjustments directly attributable to the acquisitions.