XML 37 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Notes Payable: (Tables)
6 Months Ended
Jun. 30, 2013
Mortgage Notes Payable:  
Mortgage notes payable
 
  Carrying Amount of Mortgage Notes(1)    
   
   
 
 
  June 30, 2013   December 31, 2012    
   
   
 
Property Pledged as Collateral
  Related
Party
  Other   Related
Party
  Other   Effective
Interest
Rate(2)
  Monthly
Debt
Service(3)
  Maturity
Date(4)
 

Arrowhead Towne Center

  $   $ 239,624   $   $ 243,176     2.76 % $ 1,131     2018  

Chandler Fashion Center(5)

        200,000         200,000     3.77 %   625     2019  

Chesterfield Towne Center

        110,000         110,000     4.80 %   573     2022  

Danbury Fair Mall

    118,490     118,490     119,823     119,823     5.53 %   1,538     2020  

Deptford Mall

        203,462         205,000     3.76 %   947     2023  

Deptford Mall

        14,676         14,800     6.46 %   101     2016  

Eastland Mall

        168,000         168,000     5.79 %   811     2016  

Fashion Outlets of Chicago(6)

        55,123         9,165     2.99 %   124     2017  

Fashion Outlets of Niagara Falls USA

        125,309         126,584     4.89 %   727     2020  

Fiesta Mall(7)

        84,000         84,000     4.98 %   341     2015  

Flagstaff Mall

        37,000         37,000     5.03 %   151     2015  

FlatIron Crossing(8)

                173,561              

Freehold Raceway Mall(5)

        232,900         232,900     4.20 %   805     2018  

Fresno Fashion Fair

    80,006     80,006     80,601     80,602     6.76 %   1,104     2015  

Great Northern Mall

        35,944         36,395     5.19 %   234     2013  

Green Acres Mall(9)

        322,920             3.61 %   1,447     2021  

Kings Plaza Shopping Center(10)

        495,292         354,000     3.67 %   2,229     2019  

Northgate Mall(11)

        64,000         64,000     3.07 %   130     2017  

Oaks, The

        216,199         218,119     4.14 %   1,064     2022  

Pacific View

        137,114         138,367     4.08 %   668     2022  

Paradise Valley Mall(12)

        79,500         81,000     6.30 %   614     2014  

Promenade at Casa Grande(13)

        65,230         73,700     5.21 %   245     2013  

Salisbury, Centre at

        115,000         115,000     5.83 %   555     2016  

Santa Monica Place

        237,929         240,000     2.99 %   1,004     2018  

SanTan Village Regional Center(14)

        138,000         138,087     3.14 %   589     2019  

South Plains Mall

        100,587         101,340     6.58 %   648     2015  

South Towne Center(15)

                85,247              

Towne Mall

        23,183         23,369     4.48 %   117     2022  

Tucson La Encantada

    73,535         74,185         4.23 %   368     2022  

Twenty Ninth Street(16)

        107,000         107,000     3.03 %   251     2016  

Valley Mall

        42,525         42,891     5.85 %   280     2016  

Valley River Center

        120,000         120,000     5.59 %   558     2016  

Victor Valley, Mall of(17)

        90,000         90,000     2.75 %   183     2014  

Vintage Faire Mall(15)

        99,774         135,000     5.81 %   586     2015  

Westside Pavilion

        153,395         154,608     4.49 %   783     2022  

Wilton Mall(18)

        40,000         40,000     1.20 %   29     2013  
                                     

 

  $ 272,031   $ 4,352,182   $ 274,609   $ 4,162,734                    
                                     

(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized to interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.
  • Debt premiums (discounts) consist of the following:

Property Pledged as Collateral
  June 30,
2013
  December 31,
2012
 

Arrowhead Towne Center

  $ 16,179   $ 17,716  

Deptford Mall

    (17 )   (19 )

Fashion Outlets of Niagara Falls USA

    6,806     7,270  

FlatIron Crossing

        5,232  

Great Northern Mall

    (13 )   (28 )

Valley Mall

    (263 )   (307 )
           

 

  $ 22,692   $ 29,864  
           
(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.

(3)
The monthly debt service represents the payment of principal and interest.

(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.

(5)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 11—Co-Venture Arrangement).

(6)
The construction loan on the property allows for borrowings up to $140,000, bears interest at LIBOR plus 2.50% and matures on March 5, 2017, including extension options. At June 30, 2013 and December 31, 2012, the total interest rate was 2.99% and 3.00%, respectively.

(7)
The Company is in negotiations with the loan servicer, which will likely result in a transition of the property to the loan servicer or receiver.

(8)
This loan was paid off in full on June 4, 2013, which resulted in a gain of $2,790 on the early extinguishment of debt.

(9)
On January 24, 2013, in connection with the Company's acquisition of Green Acres Mall (See Note 14—Acquisitions), the Company placed a new loan on the property that allowed for borrowings of up to $325,000, bears interest at an effective interest rate of 3.61% and matures on February 3, 2021. Concurrent with the acquisition, the Company borrowed $100,000 on the loan. On January 31, 2013, the Company exercised its option to borrow an additional $225,000 on the loan.

(10)
On January 3, 2013, the Company exercised its option to borrow an additional $146,000 on the loan.

(11)
The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. At June 30, 2013 and December 31, 2012, the total interest rate was 3.07% and 3.09%, respectively.

(12)
The loan bears interest at LIBOR plus 4.0% with a total interest rate floor of 5.50% and matures on August 31, 2014. At June 30, 2013 and December 31, 2012, the total interest rate was 6.30%.

(13)
The loan bears interest at LIBOR plus 4.0% with a LIBOR rate floor of 0.50% and matures on December 30, 2013. At June 30, 2013 and December 31, 2012, the total interest rate was 5.21%.

(14)
On May 30, 2013, the joint venture replaced the existing loan on the property with a new $138,000 loan that bears interest at 3.14% and matures on June 1, 2019.
(15)
On April 30, 2013, the existing loan on Vintage Faire Mall was paid off in full, resulting in a loss of $847 on the early extinguishment of debt. Concurrently, the loan on South Towne Center was assumed by Vintage Faire Mall. An additional $15,200 loan was added to the assumed loan that bears interest at 2.50% and matures on November 5, 2015.

(16)
The loan bears interest at LIBOR plus 2.63% and matures on January 18, 2016. At June 30, 2013 and December 31, 2012, the total interest rate was 3.03% and 3.04%, respectively.

(17)
The loan bears interest at LIBOR plus 2.25% and matures on November 6, 2014. At June 30, 2013 and December 31, 2012, the total interest rate was 2.75% and 2.12%, respectively.

(18)
The loan bore interest at LIBOR plus 0.675% and was paid off in full on August 1, 2013. As additional collateral for the loan, the Company was required to maintain a deposit of $40,000 with the lender, which was included in restricted cash as of June 30, 2013 and December 31, 2012. The interest on the deposit was not restricted. At June 30, 2013 and December 31, 2012, the total interest rate was 1.20% and 1.22%, respectively.
Debt premiums (discounts) on mortgage notes payable
Property Pledged as Collateral
  June 30,
2013
  December 31,
2012
 

Arrowhead Towne Center

  $ 16,179   $ 17,716  

Deptford Mall

    (17 )   (19 )

Fashion Outlets of Niagara Falls USA

    6,806     7,270  

FlatIron Crossing

        5,232  

Great Northern Mall

    (13 )   (28 )

Valley Mall

    (263 )   (307 )
           

 

  $ 22,692   $ 29,864