XML 64 R16.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Mortgage Notes Payable: | 9 Months Ended
--- | ---
Sep. 30, 2013
Debt Disclosure [Abstract] |
Mortgage Notes Payable: | Mortgage Notes Payable: Mortgage notes payable at September 30, 2013 and December 31, 2012 consist of the following:
|  | Carrying Amount of Mortgage Notes(1) |  |  |  |  |  |
|  | September 30, 2013 |  | December 31, 2012 |  |  |  |  |  |
Property Pledged as Collateral |  | Related Party |  | Other |  | Related Party |  | Other |  | Effective Interest Rate(2) |  | Monthly Debt Service(3) |  | Maturity Date(4)
Arrowhead Towne Center |  | $ | — |  |  | $ | 237,832 |  |  | $ | — |  |  | $ | 243,176 |  |  | 2.76 | % |  | $ | 1,131 |  |  | 2018 |
Camelback Colonnade(5) |  | — |  |  | 49,416 |  |  | — |  |  | — |  |  | 2.16 | % |  | 178 |  |  | 2015 |
Chandler Fashion Center(6) |  | — |  |  | 200,000 |  |  | — |  |  | 200,000 |  |  | 3.77 | % |  | 625 |  |  | 2019 |
Chesterfield Towne Center |  | — |  |  | 110,000 |  |  | — |  |  | 110,000 |  |  | 4.80 | % |  | 573 |  |  | 2022 |
Danbury Fair Mall |  | 117,810 |  |  | 117,809 |  |  | 119,823 |  |  | 119,823 |  |  | 5.53 | % |  | 1,538 |  |  | 2020 |
Deptford Mall |  | — |  |  | 202,556 |  |  | — |  |  | 205,000 |  |  | 3.76 | % |  | 947 |  |  | 2023 |
Deptford Mall |  | — |  |  | 14,616 |  |  | — |  |  | 14,800 |  |  | 6.46 | % |  | 101 |  |  | 2016 |
Eastland Mall |  | — |  |  | 168,000 |  |  | — |  |  | 168,000 |  |  | 5.79 | % |  | 811 |  |  | 2016 |
Fashion Outlets of Chicago(7) |  | — |  |  | 81,472 |  |  | — |  |  | 9,165 |  |  | 2.98 | % |  | 182 |  |  | 2017 |
Fashion Outlets of Niagara Falls USA |  | — |  |  | 124,682 |  |  | — |  |  | 126,584 |  |  | 4.89 | % |  | 727 |  |  | 2020 |
Fiesta Mall(8) |  | — |  |  | — |  |  | — |  |  | 84,000 |  |  | — |  |  | — |  |  | — |
Flagstaff Mall |  | — |  |  | 37,000 |  |  | — |  |  | 37,000 |  |  | 5.03 | % |  | 151 |  |  | 2015 |
FlatIron Crossing(9) |  | — |  |  | — |  |  | — |  |  | 173,561 |  |  | — |  |  | — |  |  | — |
Freehold Raceway Mall(6) |  | — |  |  | 232,900 |  |  | — |  |  | 232,900 |  |  | 4.20 | % |  | 805 |  |  | 2018 |
Fresno Fashion Fair |  | 79,701 |  |  | 79,701 |  |  | 80,601 |  |  | 80,602 |  |  | 6.76 | % |  | 1,104 |  |  | 2015 |
Great Northern Mall |  | — |  |  | 35,719 |  |  | — |  |  | 36,395 |  |  | 5.19 | % |  | 234 |  |  | 2013 |
Green Acres Mall(10) |  | — |  |  | 321,407 |  |  | — |  |  | — |  |  | 3.61 | % |  | 1,447 |  |  | 2021 |
Kings Plaza Shopping Center(11) |  | — |  |  | 492,954 |  |  | — |  |  | 354,000 |  |  | 3.67 | % |  | 2,229 |  |  | 2019 |
Northgate Mall(12) |  | — |  |  | 64,000 |  |  | — |  |  | 64,000 |  |  | 3.06 | % |  | 130 |  |  | 2017 |
Oaks, The |  | — |  |  | 215,224 |  |  | — |  |  | 218,119 |  |  | 4.14 | % |  | 1,064 |  |  | 2022 |
Pacific View |  | — |  |  | 136,478 |  |  | — |  |  | 138,367 |  |  | 4.08 | % |  | 668 |  |  | 2022 |
Paradise Valley Mall(13) |  | — |  |  | — |  |  | — |  |  | 81,000 |  |  | — |  |  | — |  |  | — |
Promenade at Casa Grande(14) |  | — |  |  | 64,226 |  |  | — |  |  | 73,700 |  |  | 5.21 | % |  | 245 |  |  | 2013 |
Salisbury, Centre at |  | — |  |  | 115,000 |  |  | — |  |  | 115,000 |  |  | 5.83 | % |  | 555 |  |  | 2016 |
Santa Monica Place |  | — |  |  | 236,701 |  |  | — |  |  | 240,000 |  |  | 2.99 | % |  | 1,004 |  |  | 2018 |
SanTan Village Regional Center(15) |  | — |  |  | 137,321 |  |  | — |  |  | 138,087 |  |  | 3.14 | % |  | 589 |  |  | 2019 |
South Plains Mall |  | — |  |  | 100,221 |  |  | — |  |  | 101,340 |  |  | 6.58 | % |  | 648 |  |  | 2015 |
South Towne Center(16) |  | — |  |  | — |  |  | — |  |  | 85,247 |  |  | — |  |  | — |  |  | — |
Towne Mall |  | — |  |  | 23,092 |  |  | — |  |  | 23,369 |  |  | 4.48 | % |  | 117 |  |  | 2022 |
Tucson La Encantada |  | 73,204 |  |  | — |  |  | 74,185 |  |  | — |  |  | 4.23 | % |  | 368 |  |  | 2022 |
Twenty Ninth Street(17) |  | — |  |  | 107,000 |  |  | — |  |  | 107,000 |  |  | 3.02 | % |  | 251 |  |  | 2016 |
Valley Mall |  | — |  |  | 42,345 |  |  | — |  |  | 42,891 |  |  | 5.85 | % |  | 280 |  |  | 2016 |
Valley River Center |  | — |  |  | 120,000 |  |  | — |  |  | 120,000 |  |  | 5.59 | % |  | 558 |  |  | 2016 |
Victor Valley, Mall of(18) |  | — |  |  | 90,000 |  |  | — |  |  | 90,000 |  |  | 2.74 | % |  | 183 |  |  | 2014 |
Vintage Faire Mall(16) |  | — |  |  | 99,431 |  |  | — |  |  | 135,000 |  |  | 5.81 | % |  | 586 |  |  | 2015 |
Westside Pavilion |  | — |  |  | 152,797 |  |  | — |  |  | 154,608 |  |  | 4.49 | % |  | 783 |  |  | 2022 |
Wilton Mall(19) |  | — |  |  | — |  |  | — |  |  | 40,000 |  |  | — |  |  | — |  |  | — |
|  | $ | 270,715 |  |  | $ | 4,209,900 |  |  | $ | 274,609 |  |  | $ | 4,162,734 |  |  |  |  |  |  |  |  |  |
(1) | The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized to interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.
Debt premiums (discounts) consist of the following:
Property Pledged as Collateral | September 30, 2013 |  | December 31, 2012
Arrowhead Towne Center | $ | 15,411 |  |  | $ | 17,716 |
Camelback Colonnade | 2,416 |  |  | — |
Deptford Mall | (15 | ) |  | (19 | )
Fashion Outlets of Niagara Falls USA | 6,574 |  |  | 7,270 |
FlatIron Crossing | — |  |  | 5,232 |
Great Northern Mall | (5 | ) |  | (28 | )
Valley Mall | (241 | ) |  | (307 | )
| $ | 24,140 |  |  | $ | 29,864 |
(2) | The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.
(3) | The monthly debt service represents the payment of principal and interest.
(4) | The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5) | On September 17, 2013, the Company obtained control of the consolidated joint venture as a result of the Camelback Colonnade Restructuring (See Note 14—Acquisitions). The loan on the property bears interest at an effective rate of 2.16% and matures on October 12, 2015.
(6) | A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 11—Co-Venture Arrangement).
(7) | The construction loan on the property allows for borrowings up to $140,000, bears interest at LIBOR plus 2.50% and matures on March 5, 2017, including extension options. At September 30, 2013 and December 31, 2012, the total interest rate was 2.98% and 3.00%, respectively.
(8) | On September 30, 2013, the Company conveyed the property to the lender by a deed-in-lieu of foreclosure. As a result, the Company has been discharged from this non-recourse loan (See Note 15—Discontinued Operations).
(9) | On June 4, 2013, the loan was paid off in full, which resulted in a gain of $2,791 on the early extinguishment of debt.
(10) | On January 24, 2013, in connection with the Company's acquisition of Green Acres Mall (See Note 14—Acquisitions), the Company placed a new loan on the property that allowed for borrowings of up to $325,000, bears interest at an effective interest rate of 3.61% and matures on February 3, 2021. Concurrent with the acquisition, the Company borrowed $100,000 on the loan. On January 31, 2013, the Company exercised its option to borrow an additional $225,000 on the loan.
(11) | On January 3, 2013, the Company exercised its option to borrow an additional $146,000 on the loan.
(12) | The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. At September 30, 2013 and December 31, 2012, the total interest rate was 3.06% and 3.09%, respectively.
(13) | On August 26, 2013, the loan was paid off in full.
(14) | The loan bears interest at LIBOR plus 4.0% with a LIBOR rate floor of 0.50% and matures on December 30, 2013. At September 30, 2013 and December 31, 2012, the total interest rate was 5.21%.
(15) | On May 30, 2013, the consolidated joint venture replaced the existing loan on the property with a new $138,000 loan that bears interest at 3.14% and matures on June 1, 2019.
(16) | On April 30, 2013, the existing loan on Vintage Faire Mall was paid off in full, resulting in a loss of $853 on the early extinguishment of debt. Concurrently, the loan on South Towne Center was assumed by Vintage Faire Mall. An additional $15,200 loan was added to the assumed loan that bears interest at 2.50% and matures on November 5, 2015.
(17) | The loan bears interest at LIBOR plus 2.63% and matures on January 18, 2016. At September 30, 2013 and December 31, 2012, the total interest rate was 3.02% and 3.04%, respectively.
(18) | The loan bears interest at LIBOR plus 2.25% and matures on November 6, 2014. At September 30, 2013 and December 31, 2012, the total interest rate was 2.74% and 2.12%, respectively.
(19) | On August 1, 2013, the loan was paid off in full.
Most of the mortgage loan agreements contain a prepayment penalty provision for the early extinguishment of the debt. Most of the Company's mortgage notes payable are secured by the properties on which they are placed and are non-recourse to the Company. As of September 30, 2013 and December 31, 2012, a total of $205,555 and $213,466, respectively, of the mortgage notes payable could become recourse to the Company. The Company had indemnity agreements from consolidated joint venture partners for $21,263 and $28,208 of the guaranteed amounts at September 30, 2013 and December 31, 2012, respectively. The Company expects that all loan maturities during the next twelve months will be refinanced, restructured, extended and/or paid-off from the Company's line of credit or with cash on hand. Total interest expense capitalized was $2,887 and $2,984 during the three months ended September 30, 2013 and 2012, respectively, and $8,227 and $7,899 during the nine months ended September 30, 2013 and 2012, respectively. Related party mortgage notes payable are amounts due to affiliates of NML. See Note 17—Related Party Transactions for interest expense associated with loans from NML. The fair value of mortgage notes payable at September 30, 2013 and December 31, 2012 was $4,558,549 and $4,567,658, respectively, based on current interest rates for comparable loans. The method for computing fair value (Level 2 measurement) was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt.

X
- Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for mortgage notes payable. + References No definition available. + Details
Name: | us-gaap_MortgageNotesPayableDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration