XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures: (Tables)
12 Months Ended
Dec. 31, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of ownership interest in joint ventures
The following are the Company's investments in various joint ventures with third parties. The Company's ownership interest in each joint venture as of December 31, 2013 was as follows:
Joint Venture
Ownership %(1)
Biltmore Shopping Center Partners LLC
50.0
%
Coolidge Holding LLC
37.5
%
Corte Madera Village, LLC
50.1
%
Jaren Associates #4
12.5
%
Kierland Commons Investment LLC
50.0
%
La Sandia Santa Monica LLC
50.0
%
Macerich Northwestern Associates—Broadway Plaza
50.0
%
MetroRising AMS Holding LLC
15.0
%
North Bridge Chicago LLC
50.0
%
One Scottsdale Investors LLC
50.0
%
Pacific Premier Retail LP
51.0
%
Propcor Associates
25.0
%
Propcor II Associates, LLC—Boulevard Shops
50.0
%
Queens JV LP
51.0
%
Scottsdale Fashion Square Partnership
50.0
%
The Market at Estrella Falls LLC
39.7
%
Tysons Corner LLC
50.0
%
Tysons Corner Property Holdings II LLC
50.0
%
Tysons Corner Property LLC
50.0
%
West Acres Development, LLP
19.0
%
Westcor/Gilbert, L.L.C. 
50.0
%
Westcor/Queen Creek LLC
37.9
%
Westcor/Surprise Auto Park LLC
33.3
%
Wilshire Boulevard—Tenants in Common
30.0
%
WMAP, L.L.C.—Atlas Park
50.0
%
WM Inland LP
50.0
%
Zengo Restaurant Santa Monica LLC
50.0
%
_______________________________________________________________________________
(1)
The Company's ownership interest in this table reflects its legal ownership interest. Legal ownership may, at times, not equal the Company’s economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company’s joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures and Other Related Information
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures as of December 31:

 
2013
 
2012
Assets(1):
 
 
 
Properties, net
$
3,435,737

 
$
3,653,631

Other assets
295,719

 
411,862

Total assets
$
3,731,456

 
$
4,065,493

Liabilities and partners' capital(1):
 
 
 
Mortgage notes payable(2)
$
3,518,215

 
$
3,240,723

Other liabilities
202,444

 
148,711

Company's capital
(25,367
)
 
304,477

Outside partners' capital
36,164

 
371,582

Total liabilities and partners' capital
$
3,731,456

 
$
4,065,493

Investment in unconsolidated joint ventures:
 
 
 
Company's capital
$
(25,367
)
 
$
304,477

Basis adjustment(3)
474,658

 
516,833

 
$
449,291

 
$
821,310

Assets—Investments in unconsolidated joint ventures
$
701,483

 
$
974,258

Liabilities—Distributions in excess of investments in unconsolidated joint ventures
(252,192
)
 
(152,948
)
 
$
449,291

 
$
821,310

_______________________________________________________________________________

(1)
These amounts include the assets and liabilities of the following joint ventures as of December 31, 2013 and 2012:

 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
As of December 31, 2013
 
 
 
Total Assets
$
775,012

 
$
356,871

Total Liabilities
$
812,725

 
$
887,413

As of December 31, 2012
 
 
 
Total Assets
$
1,039,742

 
$
409,622

Total Liabilities
$
942,370

 
$
329,145




(2)
Certain mortgage notes payable could become recourse debt to the Company should the joint venture be unable to discharge the obligations of the related debt. As of December 31, 2013 and 2012, a total of $33,540 and $51,171, respectively, could become recourse debt to the Company. As of December 31, 2013 and 2012, the Company has indemnity agreements from joint venture partners for $16,770 and $21,270, respectively, of the guaranteed amount.
Included in mortgage notes payable are amounts due to affiliates of Northwestern Mutual Life ("NML") of $712,455 and $436,857 as of December 31, 2013 and 2012, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense incurred on these borrowings amounted to $31,549, $43,732 and $42,451 for the years ended December 31, 2013, 2012 and 2011, respectively.
(3)
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $10,734, $15,480 and $9,257 for the years ended December 31, 2013, 2012 and 2011, respectively.
Assets and liabilities of significant subsidiaries
These amounts include the assets and liabilities of the following joint ventures as of December 31, 2013 and 2012:

 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
As of December 31, 2013
 
 
 
Total Assets
$
775,012

 
$
356,871

Total Liabilities
$
812,725

 
$
887,413

As of December 31, 2012
 
 
 
Total Assets
$
1,039,742

 
$
409,622

Total Liabilities
$
942,370

 
$
329,145

Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
 
 
 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
 
Other
Joint
Ventures
 
Total
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Minimum rents
 
 
$
118,164

 
$
62,072

 
$
238,488

 
$
418,724

Percentage rents
 
 
4,586

 
2,057

 
12,946

 
19,589

Tenant recoveries
 
 
52,470

 
45,452

 
106,249

 
204,171

Other
 
 
5,882

 
3,110

 
36,635

 
45,627

Total revenues
 
 
181,102

 
112,691

 
394,318

 
688,111

Expenses:
 
 
 
 
 
 
 
 
 
Shopping center and operating expenses
 
 
53,039

 
36,798

 
139,981

 
229,818

Interest expense
 
 
43,445

 
15,751

 
86,126

 
145,322

Depreciation and amortization
 
 
39,616

 
18,139

 
89,554

 
147,309

Total operating expenses
 
 
136,100

 
70,688

 
315,661

 
522,449

Gain on sale of assets
 
 
182,754

 

 
7,772

 
190,526

Gain on extinguishment of debt
 
 

 
14

 

 
14

Net income
 
 
$
227,756

 
$
42,017

 
$
86,429

 
$
356,202

Company's equity in net income
 
 
$
110,798

 
$
15,126

 
$
41,656

 
$
167,580

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Minimum rents
 
 
$
132,247

 
$
63,569

 
$
316,186

 
$
512,002

Percentage rents
 
 
5,390

 
1,929

 
15,768

 
23,087

Tenant recoveries
 
 
56,397

 
44,225

 
149,546

 
250,168

Other
 
 
5,650

 
3,341

 
37,248

 
46,239

Total revenues
 
 
199,684

 
113,064

 
518,748

 
831,496

Expenses:
 
 
 
 
 
 
 
 
 
Shopping center and operating expenses
 
 
59,329

 
35,244

 
192,661

 
287,234

Interest expense
 
 
52,139

 
11,481

 
136,296

 
199,916

Depreciation and amortization
 
 
43,031

 
19,798

 
115,168

 
177,997

Total operating expenses
 
 
154,499

 
66,523

 
444,125

 
665,147

Gain on sale of assets
 
 
90

 

 
29,211

 
29,301

Net income
 
 
$
45,275

 
$
46,541

 
$
103,834

 
$
195,650

Company's equity in net income
 
 
$
23,026

 
$
17,969

 
$
38,286

 
$
79,281

 
 
 
 
 
 
 
 
 
 
 
 
SDG Macerich
 
Pacific
Premier
Retail LP
 
Tysons
Corner LLC
 
Other
Joint
Ventures
 
Total
Year Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Minimum rents
 
$
84,523

 
$
133,191

 
$
63,950

 
$
351,982

 
$
633,646

Percentage rents
 
4,742

 
6,124

 
2,068

 
18,491

 
31,425

Tenant recoveries
 
43,845

 
55,088

 
41,286

 
169,516

 
309,735

Other
 
3,668

 
5,248

 
3,061

 
37,743

 
49,720

Total revenues
 
136,778

 
199,651

 
110,365

 
577,732

 
1,024,526

Expenses:
 
 
 
 
 
 
 
 
 
 
Shopping center and operating expenses
 
51,037

 
59,723

 
34,519

 
218,981

 
364,260

Interest expense
 
41,300

 
50,174

 
14,237

 
154,382

 
260,093

Depreciation and amortization
 
27,837

 
41,448

 
20,115

 
126,267

 
215,667

Total operating expenses
 
120,174

 
151,345

 
68,871

 
499,630

 
840,020

Gain on sale or distribution of assets
 
366,312

 

 

 
23,395

 
389,707

Gain on extinguishment of debt
 
15,704

 

 

 

 
15,704

Net income
 
$
398,620

 
$
48,306

 
$
41,494

 
$
101,497

 
$
589,917

Company's equity in net income
 
$
204,439

 
$
24,568

 
$
16,209

 
$
49,461

 
$
294,677