XML 39 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues:    
Minimum rents $ 98,257 $ 109,590
Percentage rents 2,051 2,857
Tenant recoveries 48,745 52,190
Other 9,619 9,582
Total revenues 158,672 174,219
Expenses:    
Shopping center and operating expenses 55,170 59,101
Interest expense 37,499 37,931
Depreciation and amortization 34,923 37,161
Total operating expenses 127,592 134,193
Loss on remeasurement, sale or write down of assets, net (104) (190)
Net income 30,976 39,836
Company's equity in net income 13,769 18,115
Pacific Premier Retail LP
   
Revenues:    
Minimum rents 26,080 33,132
Percentage rents 659 989
Tenant recoveries 11,740 13,954
Other 1,077 1,251
Total revenues 39,556 49,326
Expenses:    
Shopping center and operating expenses 11,131 14,448
Interest expense 10,098 11,574
Depreciation and amortization 8,798 10,910
Total operating expenses 30,027 36,932
Loss on remeasurement, sale or write down of assets, net (86) 0
Net income 9,443 12,394
Company's equity in net income 4,268 5,691
Tysons Corner LLC
   
Revenues:    
Minimum rents 16,278 15,497
Percentage rents 424 566
Tenant recoveries 11,894 11,024
Other 687 918
Total revenues 29,283 28,005
Expenses:    
Shopping center and operating expenses 10,159 8,482
Interest expense 7,830 2,240
Depreciation and amortization 4,602 4,430
Total operating expenses 22,591 15,152
Loss on remeasurement, sale or write down of assets, net 0 0
Net income 6,692 12,853
Company's equity in net income 1,758 4,877
Other Joint Ventures
   
Revenues:    
Minimum rents 55,899 60,961
Percentage rents 968 1,302
Tenant recoveries 25,111 27,212
Other 7,855 7,413
Total revenues 89,833 96,888
Expenses:    
Shopping center and operating expenses 33,880 36,171
Interest expense 19,571 24,117
Depreciation and amortization 21,523 21,821
Total operating expenses 74,974 82,109
Loss on remeasurement, sale or write down of assets, net (18) (190)
Net income 14,841 14,589
Company's equity in net income $ 7,743 $ 7,547