XML 36 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Minimum rents $ 102,159 $ 102,710 $ 298,055 $ 319,175
Percentage rents 4,451 3,498 10,496 10,065
Tenant recoveries 49,487 51,780 145,360 156,841
Other 11,163 9,739 31,767 32,983
Total revenues 167,260 167,727 485,678 519,064
Expenses:        
Shopping center and operating expenses 57,037 57,975 162,668 174,654
Interest expense 35,401 35,114 109,879 107,051
Depreciation and amortization 37,367 36,323 107,035 112,004
Total operating expenses 129,805 129,412 379,582 393,709
Gain (loss) on remeasurement, sale or write down of assets, net (738) 38,104 (7,110) 183,154
Equity Method Investment, Summarized Financial Information, Gain (Loss) on Early Extinguishment of Debt   14   14
Net income 36,717 76,433 98,986 308,523
Company's equity in net income 16,935 35,161 44,607 145,477
Pacific Premier Retail LP
        
Revenues:        
Minimum rents 25,095 27,426 76,829 91,779
Percentage rents 653 572 1,862 2,155
Tenant recoveries 11,495 12,115 34,614 40,555
Other 962 1,086 3,652 3,980
Total revenues 38,205 41,199 116,957 138,469
Expenses:        
Shopping center and operating expenses 9,959 12,231 31,772 40,948
Interest expense 9,643 10,251 29,572 33,118
Depreciation and amortization 8,199 9,067 25,747 30,697
Total operating expenses 27,801 31,549 87,091 104,763
Gain (loss) on remeasurement, sale or write down of assets, net (732) 38,432 (7,044) 182,781
Equity Method Investment, Summarized Financial Information, Gain (Loss) on Early Extinguishment of Debt   0   0
Net income 9,672 48,082 22,822 216,487
Company's equity in net income 4,379 21,567 9,865 105,684
Tysons Corner LLC
        
Revenues:        
Minimum rents 15,542 15,344 47,516 46,526
Percentage rents 115 (12) 719 734
Tenant recoveries 11,757 11,304 35,140 34,025
Other 678 510 2,294 2,080
Total revenues 28,092 27,146 85,669 83,365
Expenses:        
Shopping center and operating expenses 9,694 9,818 29,374 26,819
Interest expense 8,107 3,801 23,590 7,825
Depreciation and amortization 5,162 4,568 14,520 13,499
Total operating expenses 22,963 18,187 67,484 48,143
Gain (loss) on remeasurement, sale or write down of assets, net 0 0 0 0
Equity Method Investment, Summarized Financial Information, Gain (Loss) on Early Extinguishment of Debt   14   14
Net income 5,129 8,973 18,185 35,236
Company's equity in net income 988 2,919 4,357 12,957
Other Joint Ventures
        
Revenues:        
Minimum rents 61,522 59,940 173,710 180,870
Percentage rents 3,683 2,938 7,915 7,176
Tenant recoveries 26,235 28,361 75,606 82,261
Other 9,523 8,143 25,821 26,923
Total revenues 100,963 99,382 283,052 297,230
Expenses:        
Shopping center and operating expenses 37,384 35,926 101,522 106,887
Interest expense 17,651 21,062 56,717 66,108
Depreciation and amortization 24,006 22,688 66,768 67,808
Total operating expenses 79,041 79,676 225,007 240,803
Gain (loss) on remeasurement, sale or write down of assets, net (6) (328) (66) 373
Equity Method Investment, Summarized Financial Information, Gain (Loss) on Early Extinguishment of Debt   0   0
Net income 21,916 19,378 57,979 56,800
Company's equity in net income $ 11,568 $ 10,675 $ 30,385 $ 26,836