XML 62 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in Unconsolidated Joint Ventures:
3 Months Ended
Mar. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Joint Ventures:
Investments in Unconsolidated Joint Ventures:
The Company has made the following recent investments and dispositions in its unconsolidated joint ventures:
On June 4, 2014, the Company acquired the remaining 49% ownership interest in Cascade Mall, a 589,000 square foot regional shopping center in Burlington, Washington, that it did not previously own for a cash payment of $15,233. The Company purchased Cascade Mall from its joint venture partner in Pacific Premier Retail LP. The cash payment was funded by borrowings under the Company's line of credit. Prior to the acquisition, the Company had accounted for its investment in Cascade Mall under the equity method of accounting. Since the date of acquisition, the Company has included Cascade Mall in its consolidated financial statements (See Note 13Acquisitions).
On July 30, 2014, the Company formed a joint venture to redevelop Fashion Outlets of Philadelphia at Market East, a 1,376,000 square foot regional shopping center in Philadelphia, Pennsylvania. The Company invested $106,800 for a 50% interest in the joint venture, which was funded by borrowings under its line of credit.
On August 28, 2014, the Company sold its 30% ownership interest in Wilshire Boulevard, a 40,000 square foot freestanding store in Santa Monica, California, for a total sales price of $17,100, resulting in a gain on the sale of assets of $9,033, which was included in gain (loss) on sale or write down of assets, net. The sales price was funded by a cash payment of $15,386 and the assumption of the Company's share of the mortgage note payable on the property of $1,714. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On November 13, 2014, the Company formed a joint venture to develop a 500,000 square foot outlet center at Candlestick Point in San Francisco, California. In connection with the formation of the joint venture, the Company issued a note receivable for $65,130 to its joint venture partner that bears interest at LIBOR plus 2.0% and matures upon the completion of certain milestones in connection with the development of Candlestick Point (See Note 16Related Party Transactions).
On November 14, 2014, the Company acquired the remaining 49% ownership interest that it did not previously own in two separate joint ventures, Pacific Premier Retail LP and Queens JV LP, which together owned five Centers: Lakewood Center, a 2,066,000 square foot regional shopping center in Lakewood, California; Los Cerritos Center, a 1,284,000 square foot regional shopping center in Cerritos, California; Queens Center, a 962,000 square foot regional shopping center in Queens, New York; Stonewood Center, a 932,000 square foot regional shopping center in Downey, California; and Washington Square, a 1,444,000 square foot regional shopping center in Portland, Oregon (collectively referred to herein as the "PPRLP Queens Portfolio"). The total consideration of $1,838,886 was funded by the direct issuance of $1,166,777 of common stock of the Company (See Note 12Stockholders' Equity) and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of $672,109. Prior to the acquisition, the Company had accounted for its investment in these joint ventures under the equity method of accounting. Since the date of acquisition, the Company has included the PPRLP Queens Portfolio in its consolidated financial statements (See Note 13Acquisitions).
On November 20, 2014, the Company purchased a 45% interest in 443 North Wabash Avenue, a 65,000 square foot undeveloped site adjacent to the Company's joint venture in The Shops at North Bridge in Chicago, Illinois, for a cash payment of $18,900. The cash payment was funded by borrowings under the Company's line of credit.
On February 17, 2015, the Company acquired the remaining 50% ownership interest in Inland Center, a 933,000 square foot regional shopping center in San Bernardino, California, that it did not previously own for $51,250. The purchase price was funded by a cash payment of $26,250 and the assumption of the third party's share of the mortgage note payable on the property of $25,000. Concurrent with the purchase of the joint venture interest, the Company paid off the $50,000 mortgage note payable on the property. The cash payment was funded by borrowings under the Company's line of credit. Prior to the acquisition, the Company had accounted for its investment in Inland Center under the equity method of accounting. Since the date of acquisition, the Company has included Inland Center in its consolidated financial statements (See Note 13Acquisitions).

Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures:
 
March 31,
2015
 
December 31,
2014
Assets(1):
 
 
 
Properties, net
$
2,939,033

 
$
2,967,878

Other assets
210,689

 
208,726

Total assets
$
3,149,722

 
$
3,176,604

Liabilities and partners' capital(1):
 
 
 
Mortgage notes payable(2)
$
1,972,066

 
$
2,038,379

Other liabilities
188,704

 
195,766

Company's capital
513,153

 
489,349

Outside partners' capital
475,799

 
453,110

Total liabilities and partners' capital
$
3,149,722

 
$
3,176,604

Investments in unconsolidated joint ventures:
 
 
 
Company's capital
$
513,153

 
$
489,349

Basis adjustment(3)
464,776

 
464,826

 
$
977,929

 
$
954,175

 
 
 
 
Assets—Investments in unconsolidated joint ventures
$
1,006,652

 
$
984,132

Liabilities—Distributions in excess of investments in unconsolidated joint ventures
(28,723
)
 
(29,957
)
 
$
977,929

 
$
954,175

 
 
 
(1)
These amounts include the assets of Tysons Corner Center of $338,546 and $341,931 as of March 31, 2015 and December 31, 2014, respectively, and liabilities of Tysons Corner Center of $866,832 and $871,933 as of March 31, 2015 and December 31, 2014, respectively.
(2)
Certain mortgage notes payable could become recourse debt to the Company should the joint venture be unable to discharge the obligations of the related debt. As of March 31, 2015 and December 31, 2014, a total of $6,500 and $33,540, respectively, could become recourse debt to the Company. As of March 31, 2015 and December 31, 2014, the Company had an indemnity agreement from a joint venture partner for $3,250 and $16,770, respectively, of the guaranteed amount.
Included in mortgage notes payable are amounts due to an affiliate of Northwestern Mutual Life ("NML") of $603,651 and $606,263 as of March 31, 2015 and December 31, 2014, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense on these borrowings was $8,508 and $9,724 for the three months ended March 31, 2015 and 2014, respectively.
(3)
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $420 and $1,424 for the three months ended March 31, 2015 and 2014, respectively.

Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:

 
Pacific
Premier
Retail LP
 
Tysons
Corner
LLC
 
Other
Joint
Ventures
 
Total
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
$

 
$
17,028

 
$
50,494

 
$
67,522

Percentage rents

 
329

 
1,294

 
1,623

Tenant recoveries

 
12,262

 
20,101

 
32,363

Other

 
593

 
6,997

 
7,590

Total revenues

 
30,212

 
78,886

 
109,098

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses

 
9,948

 
32,230

 
42,178

Interest expense

 
8,129

 
12,254

 
20,383

Depreciation and amortization

 
5,450

 
24,220

 
29,670

Total operating expenses

 
23,527

 
68,704

 
92,231

Net income
$

 
$
6,685

 
$
10,182

 
$
16,867

Company's equity in net income
$

 
$
3,006

 
$
5,268

 
$
8,274

Three Months Ended March 31, 2014
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
$
26,080

 
$
16,278

 
$
55,899

 
$
98,257

Percentage rents
659

 
424

 
968

 
2,051

Tenant recoveries
11,740

 
11,894

 
25,111

 
48,745

Other
1,077

 
687

 
7,855

 
9,619

Total revenues
39,556

 
29,283

 
89,833

 
158,672

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses
11,131

 
10,159

 
33,880

 
55,170

Interest expense
10,098

 
7,830

 
19,571

 
37,499

Depreciation and amortization
8,798

 
4,602

 
21,523

 
34,923

Total operating expenses
30,027

 
22,591

 
74,974

 
127,592

Loss on sale or write down of assets, net
(86
)
 

 
(18
)
 
(104
)
Net income
$
9,443

 
$
6,692

 
$
14,841

 
$
30,976

Company's equity in net income
$
4,268

 
$
1,758

 
$
7,743

 
$
13,769


Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.