XML 30 R43.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Minimum rents $ 71,303 $ 97,639 $ 138,825 $ 195,896
Percentage rents 2,807 3,994 4,430 6,045
Tenant recoveries 31,340 47,128 63,703 95,873
Other 6,843 10,985 14,433 20,604
Total revenues 112,293 159,746 221,391 318,418
Expenses:        
Shopping center and operating expenses 37,481 50,461 79,659 105,631
Interest expense 19,397 36,979 39,780 74,478
Depreciation and amortization 33,099 34,745 62,769 69,668
Total operating expenses 89,977 122,185 182,208 249,777
Gain (loss) on sale or write down of assets, net 423 (6,268) 423 (6,372)
Net income 22,739 31,293 39,606 62,269
Company's equity in net income 9,094 13,903 17,368 27,672
Pacific Premier Retail LP        
Revenues:        
Minimum rents 0 25,654 0 51,734
Percentage rents 0 550 0 1,209
Tenant recoveries 0 11,379 0 23,119
Other 0 1,613 0 2,690
Total revenues 0 39,196 0 78,752
Expenses:        
Shopping center and operating expenses 0 10,682 0 21,813
Interest expense 0 9,831 0 19,929
Depreciation and amortization 0 8,750 0 17,548
Total operating expenses 0 29,263 0 59,290
Gain (loss) on sale or write down of assets, net 0 (6,226) 0 (6,312)
Net income 0 3,707 0 13,150
Company's equity in net income 0 1,218 0 5,486
Tysons Corner LLC        
Revenues:        
Minimum rents 17,129 15,696 34,157 31,974
Percentage rents 90 180 419 604
Tenant recoveries 12,209 11,489 24,471 23,383
Other 798 929 1,391 1,616
Total revenues 30,226 28,294 60,438 57,577
Expenses:        
Shopping center and operating expenses 9,569 9,521 19,517 19,680
Interest expense 8,373 7,653 16,502 15,483
Depreciation and amortization 5,576 4,756 11,026 9,358
Total operating expenses 23,518 21,930 47,045 44,521
Gain (loss) on sale or write down of assets, net 0 0 0 0
Net income 6,708 6,364 13,393 13,056
Company's equity in net income 1,828 1,611 4,834 3,369
Other Joint Ventures        
Revenues:        
Minimum rents 54,174 56,289 104,668 112,188
Percentage rents 2,717 3,264 4,011 4,232
Tenant recoveries 19,131 24,260 39,232 49,371
Other 6,045 8,443 13,042 16,298
Total revenues 82,067 92,256 160,953 182,089
Expenses:        
Shopping center and operating expenses 27,912 30,258 60,142 64,138
Interest expense 11,024 19,495 23,278 39,066
Depreciation and amortization 27,523 21,239 51,743 42,762
Total operating expenses 66,459 70,992 135,163 145,966
Gain (loss) on sale or write down of assets, net 423 (42) 423 (60)
Net income 16,031 21,222 26,213 36,063
Company's equity in net income $ 7,266 $ 11,074 $ 12,534 $ 18,817