XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Unconsolidated Joint Ventures: (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of ownership interest in joint ventures
The following are the Company's direct or indirect investments in various joint ventures with third parties. The Company's direct or indirect ownership interest in each joint venture as of December 31, 2015 was as follows:
Joint Venture
Ownership %(1)
443 Wabash MAB LLC
45.0
%
AM Tysons LLC
50.0
%
Biltmore Shopping Center Partners LLC
50.0
%
Candlestick Center LLC—Fashion Outlets of San Francisco
50.1
%
Coolidge Holding LLC
37.5
%
Corte Madera Village, LLC
50.1
%
Fashion Outlets of Philadelphia—Various Entities
50.0
%
Jaren Associates #4
12.5
%
Kierland Commons Investment LLC
50.0
%
Macerich Northwestern Associates—Broadway Plaza
50.0
%
MS Portfolio LLC
50.0
%
North Bridge Chicago LLC
50.0
%
One Scottsdale Investors LLC
50.0
%
Pacific Premier Retail LLC—Various Properties
60.0
%
Propcor II Associates, LLC—Boulevard Shops
50.0
%
Scottsdale Fashion Square Partnership
50.0
%
The Market at Estrella Falls LLC
40.1
%
Tysons Corner LLC
50.0
%
Tysons Corner Hotel I LLC
50.0
%
Tysons Corner Property Holdings II LLC
50.0
%
Tysons Corner Property LLC
50.0
%
West Acres Development, LLP
19.0
%
Westcor/Gilbert, L.L.C. 
50.0
%
Westcor/Queen Creek LLC
38.0
%
Westcor/Surprise Auto Park LLC
33.3
%
WMAP, L.L.C.—Atlas Park
50.0
%
_______________________________________________________________________________
(1)
The Company's ownership interest in this table reflects its direct or indirect legal ownership interest. Legal ownership may, at times, not equal the Company’s economic interest in the listed entities because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company’s joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.

Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures and Other Related Information
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures as of December 31:

 
2015
 
2014
Assets(1):
 
 
 
Properties, net
$
6,334,442

 
$
2,967,878

Other assets
517,053

 
208,726

Total assets
$
6,851,495

 
$
3,176,604

Liabilities and partners' capital(1):
 
 
 
Mortgage and other notes payable(2)
$
3,614,401

 
$
2,038,379

Other liabilities
358,156

 
195,766

Company's capital
1,585,796

 
489,349

Outside partners' capital
1,293,142

 
453,110

Total liabilities and partners' capital
$
6,851,495

 
$
3,176,604

Investment in unconsolidated joint ventures:
 
 
 
Company's capital
$
1,585,796

 
$
489,349

Basis adjustment(3)
(77,701
)
 
464,826

 
$
1,508,095

 
$
954,175

Assets—Investments in unconsolidated joint ventures
$
1,532,552

 
$
984,132

Liabilities—Distributions in excess of investments in unconsolidated joint ventures
(24,457
)
 
(29,957
)
 
$
1,508,095

 
$
954,175

_______________________________________________________________________________

(1)
These amounts include the assets of $3,283,702 and liabilities of $1,938,241 of Pacific Premier Retail LLC as of December 31, 2015.

(2)
Certain mortgage notes payable could become recourse debt to the Company should the joint venture be unable to discharge the obligations of the related debt. As of December 31, 2015 and 2014, a total of $5,000 and $33,540, respectively, could become recourse debt to the Company. As of December 31, 2015 and 2014, the Company has an indemnity agreement from a joint venture partner for $2,500 and $16,770, respectively, of the guaranteed amount.
Included in mortgage notes payable are amounts due to affiliates of Northwestern Mutual Life ("NML") of $461,778 and $606,263 as of December 31, 2015 and 2014, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense incurred on these borrowings amounted to $29,372, $38,113 and $31,549 for the years ended December 31, 2015, 2014 and 2013, respectively.
(3)
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $5,619, $5,109 and $10,734 for the years ended December 31, 2015, 2014 and 2013, respectively.
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
 
 
 
Pacific
Premier
Retail LLC(1)
 
Other
Joint
Ventures
 
Total
Year Ended December 31, 2015
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
 
 
$
21,172

 
$
293,921

 
$
315,093

Percentage rents
 
 
2,569

 
13,188

 
15,757

Tenant recoveries
 
 
8,408

 
129,059

 
137,467

Other
 
 
1,182

 
33,931

 
35,113

Total revenues
 
 
33,331

 
470,099

 
503,430

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses
 
 
6,852

 
165,795

 
172,647

Interest expense
 
 
10,448

 
78,279

 
88,727

Depreciation and amortization
 
 
16,919

 
133,707

 
150,626

Total operating expenses
 
 
34,219

 
377,781

 
412,000

Gain on sale of assets
 
 

 
9,850

 
9,850

Loss on early extinguishment of debt
 
 

 
(3
)
 
(3
)
Net income
 
 
$
(888
)
 
$
102,165

 
$
101,277

Company's equity in net income
 
 
$
1,409

 
$
43,755

 
$
45,164

 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
 
 
$
88,831

 
$
299,532

 
$
388,363

Percentage rents
 
 
2,652

 
14,509

 
17,161

Tenant recoveries
 
 
40,118

 
146,623

 
186,741

Other
 
 
4,090

 
36,615

 
40,705

Total revenues
 
 
135,691

 
497,279

 
632,970

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses
 
 
37,113

 
178,299

 
215,412

Interest expense
 
 
34,113

 
102,974

 
137,087

Depreciation and amortization
 
 
29,688

 
114,715

 
144,403

Total operating expenses
 
 
100,914

 
395,988

 
496,902

(Loss) gain on sale of assets
 
 
(7,044
)
 
10,687

 
3,643

Net income
 
 
$
27,733

 
$
111,978

 
$
139,711

Company's equity in net income
 
 
$
9,743

 
$
50,883

 
$
60,626

 
 
 
 
 
 
 
 
 
 
 
Pacific
Premier
Retail LLC(1)
 
Other
Joint
Ventures
 
Total
Year Ended December 31, 2013
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Minimum rents
 
 
$
118,164

 
$
300,560

 
$
418,724

Percentage rents
 
 
4,586

 
15,003

 
19,589

Tenant recoveries
 
 
52,470

 
151,701

 
204,171

Other
 
 
5,882

 
39,745

 
45,627

Total revenues
 
 
181,102

 
507,009

 
688,111

Expenses:
 
 
 
 
 
 
 
Shopping center and operating expenses
 
 
53,039

 
176,779

 
229,818

Interest expense
 
 
43,445

 
101,877

 
145,322

Depreciation and amortization
 
 
39,616

 
107,693

 
147,309

Total operating expenses
 
 
136,100

 
386,349

 
522,449

Gain on sale of assets
 
 
182,754

 
7,772

 
190,526

Gain on early extinguishment of debt
 
 

 
14

 
14

Net income
 
 
$
227,756

 
$
128,446

 
$
356,202

Company's equity in net income
 
 
$
110,798

 
$
56,782

 
$
167,580

 
 
 
 
 
 
 
 

_______________________________________________________________________________

(1)
These amounts exclude the results of operations from November 14, 2014 to October 29, 2015, as Pacific Premier Retail LLC became wholly-owned as a result of the PPR Queens Portfolio acquisition. Pacific Premier Retail LLC was converted from wholly-owned to an unconsolidated joint venture effective October 30, 2015, as a result of the PPR Portfolio transaction, as discussed above.