XML 52 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage Notes Payable: (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Mortgage notes payable
Mortgage notes payable at December 31, 2015 and 2014 consist of the following:
 
 
Carrying Amount of Mortgage Notes(1)
 
 
 
 
 
 
 
 
2015
 
2014
 
Effective Interest
Rate(2)
 
Monthly
Debt
Service(3)
 
Maturity
Date(4)
Property Pledged as Collateral
 
Related Party
 
Other
 
Related Party
 
Other
 
Arrowhead Towne Center(5)
 
$

 
$
221,194

 
$

 
$
228,703

 
2.76
%
 
$
1,131

 
2018

Chandler Fashion Center(6)
 

 
200,000

 

 
200,000

 
3.77
%
 
625

 
2019

Danbury Fair Mall
 
111,248

 
111,249

 
114,265

 
114,264

 
5.53
%
 
1,538

 
2020

Deptford Mall(7)
 

 
193,861

 

 
197,815

 
3.76
%
 
947

 
2023

Deptford Mall
 

 
14,001

 

 
14,285

 
6.46
%
 
101

 
2016

Eastland Mall(8)
 

 

 

 
168,000

 

 

 

Fashion Outlets of Chicago(9)
 

 
200,000

 

 
119,329

 
1.84
%
 
291

 
2020

Fashion Outlets of Niagara Falls USA
 

 
118,615

 

 
121,376

 
4.89
%
 
727

 
2020

Flagstaff Mall(10)
 

 
37,000

 

 
37,000

 
8.97
%
 
153

 
2015

FlatIron Crossing(7)
 

 
254,733

 

 
261,494

 
3.90
%
 
1,393

 
2021

Freehold Raceway Mall(6)
 

 
225,094

 

 
229,244

 
4.20
%
 
1,132

 
2018

Great Northern Mall(11)
 

 

 

 
34,494

 

 

 

Green Acres Mall
 

 
306,954

 

 
313,514

 
3.61
%
 
1,447

 
2021

Kings Plaza Shopping Center
 

 
470,627

 

 
480,761

 
3.67
%
 
2,229

 
2019

Lakewood Center(12)
 

 

 

 
253,708

 

 

 

Los Cerritos Center(13)
 

 

 
103,274

 
103,274

 

 

 

Northgate Mall(14)
 

 
64,000

 

 
64,000

 
3.30
%
 
143

 
2017

Oaks, The
 

 
205,986

 

 
210,197

 
4.14
%
 
1,064

 
2022

Pacific View
 

 
130,458

 

 
133,200

 
4.08
%
 
668

 
2022

Queens Center
 

 
600,000

 

 
600,000

 
3.49
%
 
1,744

 
2025

Santa Monica Place
 

 
225,089

 

 
230,344

 
2.99
%
 
1,004

 
2018

SanTan Village Regional Center
 

 
130,898

 

 
133,807

 
3.14
%
 
589

 
2019

Stonewood Center
 

 
105,494

 

 
111,297

 
1.80
%
 
640

 
2017

Superstition Springs Center(15)
 

 
67,763

 

 
68,079

 
2.17
%
 
149

 
2016

Towne Mall
 

 
22,200

 

 
22,607

 
4.48
%
 
117

 
2022

Tucson La Encantada
 
70,070

 

 
71,500

 

 
4.23
%
 
368

 
2022

Valley Mall(16)
 

 

 

 
41,368

 

 

 

Valley River Center(17)
 

 

 

 
120,000

 

 

 

Victor Valley, Mall of
 

 
115,000

 

 
115,000

 
4.00
%
 
380

 
2024

Vintage Faire Mall(18)
 

 
276,117

 

 

 
3.55
%
 
1,255

 
2026

Washington Square(19)
 

 

 

 
238,696

 

 

 

Westside Pavilion
 

 
146,961

 

 
149,626

 
4.49
%
 
783

 
2022

 
 
$
181,318

 
$
4,443,294

 
$
289,039

 
$
5,115,482

 
 

 
 

 
 



(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.        


The debt premiums (discounts) as of December 31, 2015 and 2014 consist of the following:
Property Pledged as Collateral
 
2015
 
2014
Arrowhead Towne Center
 
$
8,494

 
$
11,568

Deptford Mall
 
(3
)
 
(8
)
Fashion Outlets of Niagara Falls USA
 
4,486

 
5,414

Lakewood Center
 

 
3,708

Los Cerritos Center
 

 
17,965

Stonewood Center
 
5,168

 
7,980

Superstition Springs Center
 
263

 
579

Valley Mall
 

 
(132
)
Washington Square
 

 
9,847

 
 
$
18,408

 
$
56,921


(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.
(3)
The monthly debt service represents the payment of principal and interest.
(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5)
On January 6, 2016, the Company replaced the existing loan on the property with a new $400,000 loan that bears interest at an effective rate of 4.05% and matures on February 1, 2028. Concurrently, a 40% interest in the loan was assumed by a third party in connection with the sale of a 40% ownership interest in the underlying property (See Note 22Subsequent Events).
(6)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 10Co-Venture Arrangement).
(7)
On January 14, 2016, a 49% interest in the loan was assumed by a third party in connection with the sale of a 49% ownership interest in the MAC Heitman Portfolio (See Note 22Subsequent Events).
(8)
On December 1, 2015, the Company paid off in full the loan on the property.
(9)
On March 3, 2015, the Company amended the loan on the property. The amended $200,000 loan bears interest at LIBOR plus 1.50% and matures on March 31, 2020. At December 31, 2015 and 2014, the total interest rate was 1.84% and 2.97%, respectively.
(10)
On November 1, 2015, this non-recourse loan went into maturity default. The Company is negotiating with the loan servicer, which will likely result in a transition of the property to the loan servicer or a receiver.
(11)
On June 30, 2015, the Company conveyed the property to the mortgage lender by a deed-in-lieu of foreclosure, which resulted in a loss of $1,627 on the extinguishment of debt (See Note 14Dispositions).
(12)
On March 2, 2015, the Company paid off in full the loan on the property, which resulted in a gain of $2,245 on the early extinguishment of debt as a result of writing off the related debt premium. On May 12, 2015, the Company placed a new $410,000 loan on the property that bears interest at an effective rate of 3.46% and matures on June 1, 2026. On October 30, 2015, a 40% interest in the loan was assumed by a third party in connection with the sale of a 40% ownership interest in the PPR Portfolio (See Note 4Investments in Unconsolidated Joint Ventures).
(13)
On October 30, 2015, the Company replaced the existing loan on the property with a new $525,000 loan that bears interest at an effective rate of 4.00% and matures on November 1, 2027, which resulted in a loss of $859 on the early extinguishment of debt. Concurrently, a 40% interest in the loan was assumed by a third party in connection with the sale of a 40% ownership interest in the PPR Portfolio (See Note 4Investments in Unconsolidated Joint Ventures).
(14)
The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. At December 31, 2015 and 2014, the total interest rate was 3.30% and 3.05%, respectively.
(15)
The loan bears interest at LIBOR plus 2.30% and matures on October 28, 2016. At December 31, 2015 and 2014, the total interest rate was 2.17% and 1.98%, respectively.
(16)
On December 1, 2015, the Company paid off in full the loan on the property, which resulted in a loss of $52 on the early extinguishment of debt.
(17)
On July 31, 2015, the Company paid off in full the loan on the property, which resulted in a loss of $9 on the early extinguishment of debt.
(18)
On February 19, 2015, the Company placed a $280,000 loan on the property that bears interest at an effective rate of 3.55% and matures on March 6, 2026.
(19)
On October 5, 2015, the Company paid off in full the existing loan on the property, which resulted in a gain of $2,367 on the early extinguishment of debt as a result of writing off the related debt premium. On October 29, 2015, the Company placed a new $550,000 loan on the property that bears interest at an effective rate of 3.65% and matures on November 1, 2022. On October 30, 2015, a 40% interest in the loan was assumed by a third party in connection with the sale of a 40% ownership interest in the PPR Portfolio (See Note 4Investments in Unconsolidated Joint Ventures).
Debt premiums (discounts) on mortgage notes payable
The debt premiums (discounts) as of December 31, 2015 and 2014 consist of the following:
Property Pledged as Collateral
 
2015
 
2014
Arrowhead Towne Center
 
$
8,494

 
$
11,568

Deptford Mall
 
(3
)
 
(8
)
Fashion Outlets of Niagara Falls USA
 
4,486

 
5,414

Lakewood Center
 

 
3,708

Los Cerritos Center
 

 
17,965

Stonewood Center
 
5,168

 
7,980

Superstition Springs Center
 
263

 
579

Valley Mall
 

 
(132
)
Washington Square
 

 
9,847

 
 
$
18,408

 
$
56,921

Future maturities of mortgage notes payable
The future maturities of mortgage notes payable are as follows:
Year Ending December 31,
 
2016
$
155,977

2017
235,501

2018
695,439

2019
809,077

2020
534,886

Thereafter
2,175,324

 
4,606,204

Debt premium, net
18,408

 
$
4,624,612