XML 54 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Minimum rents $ 151,138 $ 71,303 $ 288,094 $ 138,825
Percentage rents 2,967 2,807 5,479 4,430
Tenant recoveries 58,571 31,340 113,990 63,703
Other 13,441 6,843 26,631 14,433
Total revenues 226,117 112,293 434,194 221,391
Expenses:        
Shopping center and operating expenses 68,244 37,481 131,328 79,659
Interest expense 47,321 19,397 90,273 39,780
Depreciation and amortization 87,560 33,099 172,177 62,769
Total operating expenses 203,125 89,977 393,778 182,208
Gain on sale or write down of assets, net 5 423   423
Net (loss) income 22,997 22,739 40,416 39,606
Company's equity in net (loss) income 14,616 9,094 26,276 17,368
Pacific Premier Retail LLC        
Revenues:        
Minimum rents 31,474 0 62,057 0
Percentage rents 343 0 1,102 0
Tenant recoveries 11,919 0 23,895 0
Other 689 0 3,527 0
Total revenues 44,425 0 90,581 0
Expenses:        
Shopping center and operating expenses 9,314 0 19,100 0
Interest expense 16,055 0 31,269 0
Depreciation and amortization 26,796 0 54,880 0
Total operating expenses 52,165 0 105,249 0
Gain on sale or write down of assets, net 0 0   0
Net (loss) income (7,740) 0 (14,668) 0
Company's equity in net (loss) income (1,730) 0 (2,974) 0
Other Joint Ventures        
Revenues:        
Minimum rents 119,664 71,303 226,037 138,825
Percentage rents 2,624 2,807 4,377 4,430
Tenant recoveries 46,652 31,340 90,095 63,703
Other 12,752 6,843 23,104 14,433
Total revenues 181,692 112,293 343,613 221,391
Expenses:        
Shopping center and operating expenses 58,930 37,481 112,228 79,659
Interest expense 31,266 19,397 59,004 39,780
Depreciation and amortization 60,764 33,099 117,297 62,769
Total operating expenses 150,960 89,977 288,529 182,208
Gain on sale or write down of assets, net 5 423   423
Net (loss) income 30,737 22,739 55,084 39,606
Company's equity in net (loss) income $ 16,346 $ 9,094 $ 29,250 $ 17,368