XML 54 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Minimum rents $ 154,441 $ 75,853 $ 442,535 $ 214,678
Percentage rents 5,345 3,561 10,824 7,991
Tenant recoveries 60,473 32,260 174,463 95,963
Other 12,684 8,688 39,315 23,121
Total revenues 232,943 120,362 667,137 341,753
Expenses:        
Shopping center and operating expenses 71,232 43,350 202,560 123,009
Interest expense 48,814 19,025 139,087 58,805
Depreciation and amortization 97,121 34,653 269,298 97,422
Total operating expenses 217,167 97,028 610,945 279,236
Loss on sale or write down of assets, net (343) 3,573 (343) 3,996
Loss on extinguishment of debt   (3)   (3)
Net (loss) income 15,433 26,904 55,849 66,510
Company's equity in net (loss) income 11,261 10,817 37,537 28,185
Pacific Premier Retail LLC        
Revenues:        
Minimum rents 33,332 0 95,389 0
Percentage rents 1,117 0 2,219 0
Tenant recoveries 11,933 0 35,828 0
Other 987 0 4,514 0
Total revenues 47,369 0 137,950 0
Expenses:        
Shopping center and operating expenses 9,897 0 28,997 0
Interest expense 16,688 0 47,957 0
Depreciation and amortization 27,091 0 81,971 0
Total operating expenses 53,676 0 158,925 0
Loss on sale or write down of assets, net 0 0 0 0
Loss on extinguishment of debt   0   0
Net (loss) income (6,307) 0 (20,975) 0
Company's equity in net (loss) income (871) 0 (3,845) 0
Other Joint Ventures        
Revenues:        
Minimum rents 121,109 75,853 347,146 214,678
Percentage rents 4,228 3,561 8,605 7,991
Tenant recoveries 48,540 32,260 138,635 95,963
Other 11,697 8,688 34,801 23,121
Total revenues 185,574 120,362 529,187 341,753
Expenses:        
Shopping center and operating expenses 61,335 43,350 173,563 123,009
Interest expense 32,126 19,025 91,130 58,805
Depreciation and amortization 70,030 34,653 187,327 97,422
Total operating expenses 163,491 97,028 452,020 279,236
Loss on sale or write down of assets, net (343) 3,573 (343) 3,996
Loss on extinguishment of debt   (3)   (3)
Net (loss) income 21,740 26,904 76,824 66,510
Company's equity in net (loss) income $ 12,132 $ 10,817 $ 41,382 $ 28,185