XML 49 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deferred Charges and Other Assets, net (Tables)
12 Months Ended
Dec. 31, 2016
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of deferred charges and other assets, net
Deferred charges and other assets, net at December 31, 2016 and 2015 consist of the following:
 
2016
 
2015
Leasing
$
239,983

 
$
248,709

Intangible assets:
 
 
 
In-place lease values(1)
140,437

 
196,969

Leasing commissions and legal costs(1)
32,384

 
52,000

   Above-market leases
181,851

 
220,847

Deferred tax assets
38,301

 
38,847

Deferred compensation plan assets
42,711

 
37,341

Other assets
72,206

 
70,070

 
747,873

 
864,783

Less accumulated amortization(2)
(269,815
)
 
(300,492
)
 
$
478,058

 
$
564,291

_______________________________


(1)
The estimated amortization of these intangible assets for the next five years and thereafter is as follows:
Year Ending December 31,
 
2017
$
18,700

2018
14,606

2019
12,170

2020
9,221

2021
7,379

Thereafter
21,960

 
$
84,036



(2)
Accumulated amortization includes $88,785 and $109,453 relating to in-place lease values, leasing commissions and legal costs at December 31, 2016 and 2015, respectively. Amortization expense for in-place lease values, leasing commissions and legal costs was $33,048, $69,460 and $52,668 for the years ended December 31, 2016, 2015 and 2014, respectively.
Schedule of estimated amortization of intangible assets for the next five years and thereafter
The estimated amortization of these intangible assets for the next five years and thereafter is as follows:
Year Ending December 31,
 
2017
$
18,700

2018
14,606

2019
12,170

2020
9,221

2021
7,379

Thereafter
21,960

 
$
84,036

Allocated values of above-market leases and below-market leases
The allocated values of above-market leases and below-market leases consist of the following:
 
2016
 
2015
Above-Market Leases
 
 
 
Original allocated value
$
181,851

 
$
220,847

Less accumulated amortization
(57,505
)
 
(73,520
)
 
$
124,346

 
$
147,327

Below-Market Leases(1)
 
 
 
Original allocated value
$
144,713

 
$
227,063

Less accumulated amortization
(58,400
)
 
(101,872
)
 
$
86,313

 
$
125,191

_______________________________
(1)
Below‑market leases are included in other accrued liabilities.
Schedule of estimated amortization of allocated values of above and below-market leases for the next five years and thereafter
The estimated amortization of these values for the next five years and thereafter is as follows:
Year Ending December 31,
 
Above
Market
 
Below
Market
2017
 
$
14,369

 
$
14,094

2018
 
12,152

 
13,191

2019
 
10,087

 
11,639

2020
 
8,720

 
9,146

2021
 
7,503

 
6,883

Thereafter
 
71,515

 
31,360

 
 
$
124,346

 
$
86,313