XML 48 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Property, net (Tables)
12 Months Ended
Dec. 31, 2016
Property, Plant and Equipment [Abstract]  
Schedule of Real Estate Properties
Property at December 31, 2016 and 2015 consists of the following:
 
2016
 
2015
Land
$
1,607,590

 
$
1,894,717

Buildings and improvements
6,511,741

 
7,752,892

Tenant improvements
622,878

 
637,355

Equipment and furnishings
177,036

 
169,841

Construction in progress
289,966

 
234,851

 
9,209,211

 
10,689,656

Less accumulated depreciation
(1,851,901
)
 
(1,892,744
)
 
$
7,357,310

 
$
8,796,912

Assets Measured on a Nonrecurring Basis
The following table summarizes certain of the Company's assets that were measured on a nonrecurring basis as a result of impairment charges recorded for the years ended December 31, 2016, 2015 and 2014 as described above:
Years ended December, 31
 
Total Fair Value Measurement
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Unobservable Inputs
 
Significant Unobservable Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
2016
 
$
86,100

 
$

 
$

 
$
86,100

2015
 
$
33,300

 
$

 
$

 
$
33,300

2014
 
$
44,500

 
$

 
$

 
$
44,500

Quantitative Information, Unobservable Inputs
The following table sets forth quantitative information about the unobservable inputs of the Company’s Level 3 real estate recorded as of December 31, 2016, 2015 and 2014:
Unobservable Inputs
 
2016
 
2015
 
2014
Terminal capitalization rate
 
7.0% - 10.0%
 
9.0%
 
8.0% - 9.0%
Discount rate
 
8.0% - 15.0%
 
9.5%
 
9.0% - 10.5%
Market rents per square foot
 
$2.00 - $20.00
 
$5.00 - $150.00
 
$6.00 - $160.00