XML 53 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Minimum rents $ 158,810 $ 151,138 $ 315,849 $ 288,094
Percentage rents 2,347 2,967 4,815 5,479
Tenant recoveries 57,492 58,571 116,846 113,990
Other 14,419 13,441 26,956 26,631
Total revenues 233,068 226,117 464,466 434,194
Expenses:        
Shopping center and operating expenses 68,597 68,244 140,552 131,328
Interest expense 49,651 47,321 98,656 90,273
Depreciation and amortization 86,892 87,560 176,047 172,177
Total operating expenses 205,140 203,125 415,255 393,778
(Loss) gain on sale or write down of assets, net (2) 5 4,544  
Net (loss) income 27,926 22,997 53,755 40,416
Company's equity in net (loss) income 16,936 14,616 32,779 26,276
Pacific Premier Retail LLC        
Revenues:        
Minimum rents 32,045 31,474 65,581 62,057
Percentage rents 221 343 951 1,102
Tenant recoveries 11,373 11,919 22,812 23,895
Other 1,402 689 2,428 3,527
Total revenues 45,041 44,425 91,772 90,581
Expenses:        
Shopping center and operating expenses 9,711 9,314 19,471 19,100
Interest expense 16,675 16,055 33,401 31,269
Depreciation and amortization 24,802 26,796 51,078 54,880
Total operating expenses 51,188 52,165 103,950 105,249
(Loss) gain on sale or write down of assets, net 0 0 (35)  
Net (loss) income (6,147) (7,740) (12,213) (14,668)
Company's equity in net (loss) income (1,034) (1,730) (1,996) (2,974)
Other Joint Ventures        
Revenues:        
Minimum rents 126,765 119,664 250,268 226,037
Percentage rents 2,126 2,624 3,864 4,377
Tenant recoveries 46,119 46,652 94,034 90,095
Other 13,017 12,752 24,528 23,104
Total revenues 188,027 181,692 372,694 343,613
Expenses:        
Shopping center and operating expenses 58,886 58,930 121,081 112,228
Interest expense 32,976 31,266 65,255 59,004
Depreciation and amortization 62,090 60,764 124,969 117,297
Total operating expenses 153,952 150,960 311,305 288,529
(Loss) gain on sale or write down of assets, net (2) 5 4,579  
Net (loss) income 34,073 30,737 65,968 55,084
Company's equity in net (loss) income $ 17,970 $ 16,346 $ 34,775 $ 29,250