XML 54 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Minimum rents $ 158,715 $ 154,441 $ 474,564 $ 442,535
Percentage rents 4,856 5,345 9,671 10,824
Tenant recoveries 59,856 60,473 176,702 174,463
Other 14,042 12,684 40,998 39,315
Total revenues 237,469 232,943 701,935 667,137
Expenses:        
Shopping center and operating expenses 70,985 71,232 211,537 202,560
Interest expense 50,104 48,814 148,760 139,087
Depreciation and amortization 88,407 97,121 264,454 269,298
Total operating expenses 209,496 217,167 624,751 610,945
(Loss) gain on sale or write down of assets, net 13,426 (343) 17,970 (343)
Net (loss) income 41,399 15,433 95,154 55,849
Company's equity in net (loss) income 23,993 11,261 56,772 37,537
Pacific Premier Retail LLC        
Revenues:        
Minimum rents 35,052 33,332 100,633 95,389
Percentage rents 903 1,117 1,854 2,219
Tenant recoveries 12,015 11,933 34,827 35,828
Other 1,713 987 4,141 4,514
Total revenues 49,683 47,369 141,455 137,950
Expenses:        
Shopping center and operating expenses 10,591 9,897 30,062 28,997
Interest expense 16,890 16,688 50,291 47,957
Depreciation and amortization 25,449 27,091 76,527 81,971
Total operating expenses 52,930 53,676 156,880 158,925
(Loss) gain on sale or write down of assets, net 0 0 (35) 0
Net (loss) income (3,247) (6,307) (15,460) (20,975)
Company's equity in net (loss) income 620 (871) (1,376) (3,845)
Other Joint Ventures        
Revenues:        
Minimum rents 123,663 121,109 373,931 347,146
Percentage rents 3,953 4,228 7,817 8,605
Tenant recoveries 47,841 48,540 141,875 138,635
Other 12,329 11,697 36,857 34,801
Total revenues 187,786 185,574 560,480 529,187
Expenses:        
Shopping center and operating expenses 60,394 61,335 181,475 173,563
Interest expense 33,214 32,126 98,469 91,130
Depreciation and amortization 62,958 70,030 187,927 187,327
Total operating expenses 156,566 163,491 467,871 452,020
(Loss) gain on sale or write down of assets, net 13,426 (343) 18,005 (343)
Net (loss) income 44,646 21,740 110,614 76,824
Company's equity in net (loss) income $ 23,373 $ 12,132 $ 58,148 $ 41,382