XML 59 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of unconsolidated joint ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues:        
Minimum rents $ 156,821 $ 158,810 $ 317,268 $ 315,849
Percentage rents 1,531 2,347 3,774 4,815
Tenant recoveries 58,712 57,492 118,216 116,846
Other 16,217 14,419 28,325 26,956
Total revenues 233,281 233,068 467,583 464,466
Expenses:        
Shopping center and operating expenses 69,842 68,597 140,844 140,552
Interest expense 54,126 49,651 103,884 98,656
Depreciation and amortization 85,044 86,892 171,940 176,047
Total operating expenses 209,012 205,140 416,668 415,255
Gain (loss) on sale or write down of assets, net 559 (2) 1,529 4,544
Net (loss) income 24,828 27,926 52,444 53,755
Company's equity in net (loss) income 15,669 16,936 32,541 32,779
PPR Portfolio        
Revenues:        
Minimum rents 32,881 32,045 65,620 65,581
Percentage rents 269 221 701 951
Tenant recoveries 11,400 11,373 22,800 22,812
Other 1,244 1,402 2,261 2,428
Total revenues 45,794 45,041 91,382 91,772
Expenses:        
Shopping center and operating expenses 9,517 9,711 19,198 19,471
Interest expense 16,770 16,675 33,496 33,401
Depreciation and amortization 24,071 24,802 48,555 51,078
Total operating expenses 50,358 51,188 101,249 103,950
Gain (loss) on sale or write down of assets, net 0 0 0 (35)
Net (loss) income (4,564) (6,147) (9,867) (12,213)
Company's equity in net (loss) income (257) (1,034) (873) (1,996)
Other Joint Ventures        
Revenues:        
Minimum rents 123,940 126,765 251,648 250,268
Percentage rents 1,262 2,126 3,073 3,864
Tenant recoveries 47,312 46,119 95,416 94,034
Other 14,973 13,017 26,064 24,528
Total revenues 187,487 188,027 376,201 372,694
Expenses:        
Shopping center and operating expenses 60,325 58,886 121,646 121,081
Interest expense 37,356 32,976 70,388 65,255
Depreciation and amortization 60,973 62,090 123,385 124,969
Total operating expenses 158,654 153,952 315,419 311,305
Gain (loss) on sale or write down of assets, net 559 (2) 1,529 4,579
Net (loss) income 29,392 34,073 62,311 65,968
Company's equity in net (loss) income $ 15,926 $ 17,970 $ 33,414 $ 34,775